NEXON Co., Ltd.

BST:7NX Stock Report

Market Cap: €11.5b

NEXON Valuation

Is 7NX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7NX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7NX (€13.6) is trading below our estimate of fair value (€23.28)

Significantly Below Fair Value: 7NX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7NX?

Key metric: As 7NX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7NX. This is calculated by dividing 7NX's market cap by their current earnings.
What is 7NX's PE Ratio?
PE Ratio30.9x
EarningsJP¥60.93b
Market CapJP¥1.88t

Price to Earnings Ratio vs Peers

How does 7NX's PE Ratio compare to its peers?

The above table shows the PE ratio for 7NX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.7x
EVD CTS Eventim KGaA
31.3x13.9%€7.9b
G24 Scout24
34.9x15.0%€6.1b
RRTL RTL Group
10.2x-2.2%€4.1b
SAX Ströer SE KGaA
22.4x28.0%€2.6b
7NX NEXON
30.9x12.9%€1.9t

Price-To-Earnings vs Peers: 7NX is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the peer average (24.7x).

Price to Earnings Ratio vs Industry

How does 7NX's PE Ratio compare vs other companies in the European Entertainment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
7NX 30.9xIndustry Avg. 12.8xNo. of Companies12PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7NX is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the European Entertainment industry average (12.8x).

Price to Earnings Ratio vs Fair Ratio

What is 7NX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7NX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 7NX's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7NX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€13.60
€19.38
+42.5%
20.2%€30.25€14.47n/a15
Dec ’25n/a
€20.44
0%
18.1%€30.07€15.44n/a15
Nov ’25n/a
€23.06
0%
19.7%€33.72€15.33n/a15
Oct ’25n/a
€23.72
0%
19.0%€34.37€15.62n/a15
Sep ’25n/a
€23.29
0%
18.7%€34.01€15.46n/a16
Aug ’25n/a
€21.53
0%
13.0%€26.19€15.09n/a16
Jul ’25€17.30
€19.86
+14.8%
11.0%€25.27€16.30n/a16
Jun ’25n/a
€19.42
0%
14.5%€24.84€11.74n/a18
May ’25n/a
€19.87
0%
13.8%€25.45€13.84n/a18
Apr ’25n/a
€20.93
0%
16.4%€27.89€14.13n/a16
Mar ’25n/a
€21.52
0%
16.2%€28.02€14.19n/a16
Feb ’25n/a
€21.22
0%
17.4%€28.26€14.32n/a16
Jan ’25n/a
€23.30
0%
13.9%€28.90€17.19n/a16
Dec ’24n/a
€22.26
0%
13.9%€28.09€16.71n/a16
Nov ’24n/a
€21.76
0%
12.5%€24.62€15.15n/a16
Oct ’24n/a
€21.92
0%
12.7%€24.85€15.30n/a15
Sep ’24n/a
€21.29
0%
12.5%€24.48€15.06n/a15
Aug ’24n/a
€22.25
0%
12.6%€24.91€14.69n/a14
Jul ’24€18.00
€22.42
+24.6%
11.5%€24.90€14.69€17.3014
Jun ’24n/a
€23.33
0%
11.8%€26.03€15.35n/a13
May ’24n/a
€23.23
0%
12.7%€27.10€15.58n/a13
Apr ’24n/a
€24.32
0%
12.6%€28.43€16.35n/a13
Mar ’24n/a
€23.71
0%
12.9%€27.84€16.01n/a13
Feb ’24n/a
€22.29
0%
15.4%€28.05€15.43n/a13
Jan ’24n/a
€21.27
0%
14.8%€27.57€15.16n/a13
Dec ’23€20.20
€21.30
+5.4%
14.3%€27.49€15.12n/a14

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 23:03
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NEXON Co., Ltd. is covered by 36 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Keiichi YoneshimaBarclays
Haruka MoriBarclays
Jay HanBNP Paribas Securities (Asia)