Universal Music Group N.V.

BST:0VD Stock Report

Market Cap: €35.2b

Universal Music Group Valuation

Is 0VD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 0VD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 0VD (€17.59) is trading below our estimate of future cash flow value (€22.09)

Significantly Below Future Cash Flow Value: 0VD is trading below future cash flow value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0VD?

Key metric: As 0VD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0VD. This is calculated by dividing 0VD's market cap by their current earnings.
What is 0VD's PE Ratio?
PE Ratio23x
Earnings€1.53b
Market Cap€35.18b

Price to Earnings Ratio vs Peers

How does 0VD's PE Ratio compare to its peers?

The above table shows the PE ratio for 0VD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14x
EVD CTS Eventim KGaA
18x9.36%€5.3b
EDL Edel SE KGaA
8x7.63%€101.3m
G24 Scout24
19.5x10.69%€5.1b
SPG Springer Nature KGaA
10.4x-4.35%€3.7b
0VD Universal Music Group
23x7.41%€35.2b

Price-To-Earnings vs Peers: 0VD is expensive based on its Price-To-Earnings Ratio (23x) compared to the peer average (13.9x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does 0VD's PE Ratio compare vs other companies in the European Entertainment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0VD 23.0xIndustry Avg. 17.1xNo. of Companies15PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0VD is expensive based on its Price-To-Earnings Ratio (23x) compared to the European Entertainment industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is 0VD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0VD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23x
Fair PE Ratio21.4x

Price-To-Earnings vs Fair Ratio: 0VD is expensive based on its Price-To-Earnings Ratio (23x) compared to the estimated Fair Price-To-Earnings Ratio (21.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0VD forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€17.59
€25.81
+46.70%
27.34%€48.10€15.00n/a19
May ’27€17.96
€25.46
+41.79%
23.33%€41.00€15.00n/a19
Apr ’27€17.14
€25.91
+51.21%
22.76%€41.00€15.00n/a21
Mar ’27€18.92
€28.66
+51.54%
16.53%€42.00€20.00n/a19
Feb ’27€20.55
€28.93
+40.76%
15.86%€42.00€20.00n/a19
Jan ’27€21.92
€29.27
+33.54%
15.28%€42.00€21.00n/a18
Dec ’26€21.98
€29.44
+33.93%
13.60%€39.00€21.00n/a18
Nov ’26€23.16
€29.39
+26.92%
13.79%€39.00€21.00n/a18
Oct ’26n/a
€29.43
0%
13.42%€39.00€22.00n/a19
Sep ’26€23.96
€29.32
+22.37%
13.59%€39.00€22.00n/a19
Aug ’26€25.35
€29.29
+15.56%
13.63%€39.00€22.00n/a19
Jul ’26n/a
€30.45
0%
11.97%€40.00€25.00n/a19
Jun ’26€27.98
€29.42
+5.15%
17.61%€41.00€15.00€19.4918
May ’26n/a
€29.42
0%
17.56%€41.00€15.00€17.9618
Apr ’26€25.31
€29.58
+16.88%
17.85%€42.00€15.00€17.1418
Mar ’26n/a
€28.19
0%
19.73%€42.00€15.00€18.9218
Feb ’26€26.98
€27.08
+0.39%
16.03%€36.00€15.00€20.5519
Jan ’26n/a
€26.88
0%
16.48%€36.00€15.00€21.9219
Dec ’25€22.51
€26.83
+19.18%
16.12%€35.00€15.00€21.9819
Nov ’25n/a
€26.88
0%
16.00%€35.00€15.00€23.1619
Oct ’25n/a
€27.23
0%
16.35%€33.00€15.00n/a18
Sep ’25€23.71
€27.74
+17.01%
15.84%€33.00€15.00€23.9619
Aug ’25€21.12
€28.11
+33.07%
15.81%€33.00€15.00€25.3519
Jul ’25n/a
€30.23
0%
17.12%€37.00€12.00n/a18
Jun ’25n/a
€30.33
0%
16.16%€36.00€12.00€27.9820
€23.65
Fair Value
25.6% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/03 12:21
End of Day Share Price 2026/06/03 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Universal Music Group N.V. is covered by 29 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
JULIEN ROCHBarclays
Christophe CherblancBernstein
William PackerBNP Paribas