PT Semen Indonesia (Persero) Tbk

DB:SMS2 Stock Report

Market Cap: €1.6b

Semen Indonesia (Persero) Future Growth

Future criteria checks 1/6

Semen Indonesia (Persero) is forecast to grow earnings and revenue by 16.9% and 4.9% per annum respectively. EPS is expected to grow by 20% per annum. Return on equity is forecast to be 5.7% in 3 years.

Key information

16.9%

Earnings growth rate

20.0%

EPS growth rate

Basic Materials earnings growth10.8%
Revenue growth rate4.9%
Future return on equity5.7%
Analyst coverage

Good

Last updated19 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:SMS2 - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202642,701,9072,707,6104,960,6676,732,25010
12/31/202540,970,7542,508,4365,276,0006,428,28615
12/31/202438,480,1312,032,5604,292,0006,304,0009
6/30/202438,030,9261,805,7403,495,5635,172,342N/A
3/31/202438,091,3312,080,6914,025,0885,778,425N/A
12/31/202338,651,3602,170,4973,992,9675,745,360N/A
9/30/202337,439,1562,395,9554,410,3496,133,644N/A
6/30/202336,709,4712,390,9664,570,8296,402,727N/A
3/31/202336,760,0812,420,7564,197,5926,050,710N/A
12/31/202236,378,5972,364,8364,165,3566,037,529N/A
9/30/202237,972,1032,341,8504,209,4276,069,951N/A
6/30/202237,189,8422,092,6753,892,2525,758,881N/A
3/31/202237,179,1922,102,0253,939,2095,669,178N/A
12/31/202136,702,3012,046,6925,150,1176,893,908N/A
9/30/202134,877,1962,638,2315,074,9136,389,915N/A
6/30/202135,359,0732,973,9745,983,4527,228,345N/A
3/31/202134,668,3522,796,2256,648,3917,870,444N/A
12/31/202035,171,6682,792,3215,935,9437,221,931N/A
9/30/202037,870,0142,638,9917,583,9599,284,820N/A
6/30/202040,043,0102,519,8386,511,5498,097,050N/A
3/31/202040,821,0662,570,5094,639,3046,242,478N/A
12/31/201940,368,1072,392,1513,967,7355,608,931N/A
9/30/201937,355,3612,286,7152,340,3153,520,909N/A
6/30/201933,730,2222,592,5601,671,0682,829,418N/A
3/31/201932,197,1682,935,6632,393,6184,067,267N/A
12/31/201830,687,6263,079,1152,663,1824,459,340N/A
9/30/201828,716,9792,248,6611,081,7783,745,628N/A
6/30/201828,408,0961,499,347674,6313,851,656N/A
3/31/201828,032,5691,286,027N/A2,864,284N/A
12/31/201727,813,6641,620,995N/A2,759,935N/A
9/30/201727,603,7923,052,448N/A3,178,748N/A
6/30/201726,378,1343,649,600N/A3,658,259N/A
3/31/201726,512,0154,234,523N/A4,627,892N/A
12/31/201626,134,3064,521,596N/A5,180,011N/A
9/30/201626,915,8864,252,074N/A6,817,313N/A
6/30/201626,778,0604,301,254N/A6,289,975N/A
3/31/201626,628,6344,364,864N/A6,911,339N/A
12/31/201526,948,0044,521,491N/A7,288,587N/A
9/30/201526,752,6724,680,966N/A5,910,798N/A
6/30/201526,741,6654,991,524N/A6,394,247N/A
3/31/201527,149,3335,441,385N/A6,269,166N/A
12/31/201426,987,0355,559,902N/A6,245,842N/A
9/30/201426,459,3755,541,190N/A7,359,689N/A
6/30/201425,964,4935,539,326N/A6,868,001N/A
3/31/201425,135,4305,442,750N/A6,793,879N/A
12/31/201324,501,2415,370,247N/A6,047,147N/A
9/30/201323,321,7725,364,141N/A4,892,556N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SMS2's forecast earnings growth (16.9% per year) is above the savings rate (0.8%).

Earnings vs Market: SMS2's earnings (16.9% per year) are forecast to grow slower than the German market (19.8% per year).

High Growth Earnings: SMS2's earnings are forecast to grow, but not significantly.

Revenue vs Market: SMS2's revenue (4.9% per year) is forecast to grow slower than the German market (5.7% per year).

High Growth Revenue: SMS2's revenue (4.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SMS2's Return on Equity is forecast to be low in 3 years time (5.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y