Pan African Resources PLC

DB:RTZ Stock Report

Market Cap: €894.3m

Pan African Resources Valuation

Is RTZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RTZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RTZ (€0.45) is trading below our estimate of fair value (€1.04)

Significantly Below Fair Value: RTZ is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RTZ?

Key metric: As RTZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RTZ. This is calculated by dividing RTZ's market cap by their current earnings.
What is RTZ's PE Ratio?
PE Ratio11.8x
EarningsUS$79.38m
Market CapUS$938.06m

Price to Earnings Ratio vs Peers

How does RTZ's PE Ratio compare to its peers?

The above table shows the PE ratio for RTZ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.7x
STO3 Sto SE KGaA
10.6x3.5%€696.6m
ACT AlzChem Group
11.7x12.8%€600.4m
EIS Eisen- und Hüttenwerke
19.6xn/a€220.0m
NDA Aurubis
8.8x-5.3%€3.7b
RTZ Pan African Resources
11.8x29.4%€735.9m

Price-To-Earnings vs Peers: RTZ is good value based on its Price-To-Earnings Ratio (11.8x) compared to the peer average (12.8x).


Price to Earnings Ratio vs Industry

How does RTZ's PE Ratio compare vs other companies in the European Metals and Mining Industry?

14 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RTZ 11.8xIndustry Avg. 11.5xNo. of Companies14PE0816243240+
14 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RTZ is expensive based on its Price-To-Earnings Ratio (11.8x) compared to the European Metals and Mining industry average (11.5x).


Price to Earnings Ratio vs Fair Ratio

What is RTZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RTZ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.8x
Fair PE Ratio49.4x

Price-To-Earnings vs Fair Ratio: RTZ is good value based on its Price-To-Earnings Ratio (11.8x) compared to the estimated Fair Price-To-Earnings Ratio (49.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RTZ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.45
€0.52
+15.4%
4.4%€0.55€0.49n/a4
Dec ’25€0.41
€0.50
+21.6%
5.1%€0.54€0.48n/a4
Nov ’25€0.42
€0.45
+6.2%
7.4%€0.48€0.41n/a4
Oct ’25€0.38
€0.43
+13.0%
7.6%€0.48€0.40n/a4
Sep ’25€0.33
€0.40
+21.0%
8.6%€0.45€0.36n/a4
Aug ’25€0.34
€0.40
+17.6%
8.6%€0.45€0.35n/a4
Jul ’25€0.31
€0.38
+23.8%
10.4%€0.45€0.35n/a4
Jun ’25€0.29
€0.34
+17.7%
10.0%€0.38€0.29n/a4
May ’25€0.28
€0.32
+15.9%
8.3%€0.36€0.29n/a4
Apr ’25€0.24
€0.30
+20.7%
8.1%€0.33€0.27n/a3
Mar ’25€0.22
€0.28
+30.6%
3.9%€0.29€0.27n/a3
Feb ’25€0.20
€0.25
+25.5%
17.6%€0.29€0.19n/a4
Jan ’25€0.15
€0.25
+72.2%
17.6%€0.29€0.19n/a4
Dec ’24€0.19
€0.26
+37.1%
16.8%€0.29€0.19€0.414
Nov ’24€0.13
€0.26
+101.0%
16.8%€0.29€0.19€0.424
Oct ’24€0.16
€0.26
+61.8%
16.8%€0.29€0.19€0.384
Sep ’24€0.15
€0.26
+73.6%
16.8%€0.29€0.19€0.334
Aug ’24€0.12
€0.26
+127.1%
16.8%€0.29€0.19€0.344
Jul ’24€0.14
€0.28
+103.4%
5.1%€0.29€0.26€0.314
Jun ’24€0.16
€0.28
+81.3%
7.4%€0.31€0.25€0.294
May ’24€0.18
€0.30
+68.3%
16.1%€0.38€0.25€0.284
Apr ’24€0.17
€0.29
+72.2%
18.5%€0.37€0.23€0.244
Mar ’24€0.14
€0.29
+111.1%
17.1%€0.36€0.23€0.224
Feb ’24€0.20
€0.29
+41.6%
16.8%€0.36€0.23€0.204
Jan ’24€0.16
€0.28
+72.4%
10.7%€0.31€0.23€0.154
Dec ’23€0.18
€0.29
+58.1%
13.2%€0.33€0.23€0.194

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies