Dynasty Gold Valuation

Q: What is the Fair Price of D5G1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

D5G1 (€0.07) is trading below our estimate of [[fair value]] (€0.13)

Is D5G1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of D5G1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: D5G1 (€0.07) is trading below our estimate of fair value (€0.13)

Significantly Below Fair Value: D5G1 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for D5G1?

Key metric: As D5G1 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for D5G1. This is calculated by dividing D5G1's market cap by their current book value.
What is D5G1's PB Ratio?
PB Ratio	1.3x
Book	CA$5.55m
Market Cap	CA$7.03m

D5G1 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does D5G1's PB Ratio compare to its peers?

The above table shows the PB ratio for D5G1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	16.4x
02P Pearl Gold	0.9x	n/a	€10.8m
W2C IberAmerican Lithium	27.7x	n/a	€2.0m
BIG1 Bio-Gate	2.8x	n/a	€6.5m
PNX Pasinex Resources	34.3x	n/a	€1.5m
D5G1 Dynasty Gold	1.3x	n/a	€7.0m

Price-To-Book vs Peers: D5G1 is good value based on its Price-To-Book Ratio (1.3x) compared to the peer average (16.4x).

Price to Book Ratio vs Industry

How does D5G1's PB Ratio compare vs other companies in the European Metals and Mining Industry?

23 Companies	Price / Book	Estimated Growth	Market Cap

23 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: D5G1 is expensive based on its Price-To-Book Ratio (1.3x) compared to the European Metals and Mining industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is D5G1's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

D5G1 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	1.3x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate D5G1's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Compañía de Minas BuenaventuraA

US$3.0b

Engages in the exploration, development, construction, and operation of mineral processing business.

MBU

US$11.30

-3.4%

32.9%

Mitsubishi Chemical Group

JP¥1.1t

Provides performance products, chemicals, industrial gases, health care products, and other products in Japan and internationally.

M3C

JP¥5.20

3.6%

-9.4%

Cabka

€62.8m

Manufactures and sells pallets and large containers made from recycled plastic in Europe, North America, and internationally.

7GW

€2.48

-59.9%