K92 Mining Inc.

DB:92K Stock Report

Market Cap: €1.3b

K92 Mining Valuation

Is 92K undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 92K when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 92K (€5.77) is trading below our estimate of fair value (€69.3)

Significantly Below Fair Value: 92K is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 92K?

Key metric: As 92K is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 92K. This is calculated by dividing 92K's market cap by their current earnings.
What is 92K's PE Ratio?
PE Ratio18.4x
EarningsUS$75.68m
Market CapUS$1.39b

Price to Earnings Ratio vs Peers

How does 92K's PE Ratio compare to its peers?

The above table shows the PE ratio for 92K vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.8x
NDA Aurubis
8.2x-5.3%€3.4b
SDF K+S
72.7x57.3%€1.9b
STO3 Sto SE KGaA
10.5x3.5%€690.2m
ACT AlzChem Group
11.8x12.8%€590.2m
92K K92 Mining
18.4x29.6%€2.0b

Price-To-Earnings vs Peers: 92K is good value based on its Price-To-Earnings Ratio (18.4x) compared to the peer average (25.8x).

Price to Earnings Ratio vs Industry

How does 92K's PE Ratio compare vs other companies in the European Metals and Mining Industry?

15 CompaniesPrice / EarningsEstimated GrowthMarket Cap
92K 18.4xIndustry Avg. 11.6xNo. of Companies15PE0816243240+
15 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 92K is expensive based on its Price-To-Earnings Ratio (18.4x) compared to the European Metals and Mining industry average (11.6x).

Price to Earnings Ratio vs Fair Ratio

What is 92K's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

92K PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.4x
Fair PE Ratio21.9x

Price-To-Earnings vs Fair Ratio: 92K is good value based on its Price-To-Earnings Ratio (18.4x) compared to the estimated Fair Price-To-Earnings Ratio (21.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 92K forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.77
€9.06
+56.9%
15.4%€10.68€6.68n/a11
Dec ’25€6.14
€9.14
+48.9%
15.6%€10.93€6.83n/a11
Nov ’25€6.28
€8.82
+40.6%
16.3%€10.58€6.28n/a11
Oct ’25€5.38
€7.92
+47.2%
14.2%€9.99€6.00n/a11
Sep ’25€4.91
€7.75
+57.7%
16.0%€9.93€5.96n/a11
Aug ’25€5.26
€7.70
+46.4%
15.3%€9.50€6.00n/a11
Jul ’25€5.31
€7.69
+44.9%
15.5%€9.55€6.14n/a12
Jun ’25€5.20
€7.48
+43.9%
14.3%€9.45€6.08n/a12
May ’25€5.00
€7.32
+46.5%
15.1%€9.57€5.98n/a13
Apr ’25€4.25
€6.98
+64.2%
17.5%€9.52€5.44n/a13
Mar ’25€4.05
€6.92
+70.9%
16.1%€9.54€5.45n/a13
Feb ’25€4.47
€7.14
+60.0%
14.5%€9.54€5.62n/a13
Jan ’25€4.51
€7.05
+56.4%
16.3%€9.54€5.28n/a13
Dec ’24€4.06
€6.84
+68.6%
16.9%€9.38€5.19€6.1412
Nov ’24€3.28
€7.28
+122.0%
15.4%€9.59€5.82€6.2811
Oct ’24€3.99
€7.86
+97.4%
15.5%€9.59€5.82€5.3812
Sep ’24€4.34
€7.77
+79.1%
15.9%€9.51€5.77€4.9112
Aug ’24€4.11
€7.88
+91.7%
15.7%€9.62€5.84€5.2612
Jul ’24€3.96
€8.07
+103.8%
12.7%€9.70€6.58€5.3113
Jun ’24€4.23
€7.85
+85.9%
12.7%€9.42€6.39€5.2013
May ’24€4.28
€7.85
+83.6%
12.7%€9.42€6.39€5.0013
Apr ’24€5.18
€7.83
+51.0%
12.3%€9.52€6.29€4.2513
Mar ’24€5.24
€8.02
+53.1%
12.4%€9.79€6.47€4.0513
Feb ’24€5.17
€7.82
+51.2%
12.9%€9.64€6.37€4.4713
Jan ’24€5.11
€7.87
+53.8%
12.9%€9.75€6.44€4.5113
Dec ’23€5.74
€8.10
+41.1%
13.1%€10.13€6.69€4.0612

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 22:00
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

K92 Mining Inc. is covered by 17 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brian QuastBMO Capital Markets Equity Research
Carey MacRuryCanaccord Genuity
Varun AroraClarus Securities Inc.