Symrise Future Growth

Future criteria checks 1/6

Symrise is forecast to grow earnings and revenue by 9.9% and 5.4% per annum respectively. EPS is expected to grow by 9.5% per annum. Return on equity is forecast to be 13.8% in 3 years.

Key information

9.9%

Earnings growth rate

9.5%

EPS growth rate

Chemicals earnings growth	30.4%
Revenue growth rate	5.4%
Future return on equity	13.8%
Analyst coverage	Good
Last updated	30 Apr 2025

Recent future growth updates

Symrise AG (ETR:SY1) Interim Results: Here's What Analysts Are Forecasting For This Year

Aug 04

Recent updates

Symrise AG (ETR:SY1) Interim Results: Here's What Analysts Are Forecasting For This Year

Aug 04

With Symrise AG (ETR:SY1) It Looks Like You'll Get What You Pay For

Aug 04

Calculating The Fair Value Of Symrise AG (ETR:SY1)

Jul 18

Is Symrise (ETR:SY1) Using Too Much Debt?

Jun 30

Earnings and Revenue Growth Forecasts

XTRA:SY1 - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2027	5,831	682	645	938	14
12/31/2026	5,498	611	577	856	18
12/31/2025	5,190	542	553	825	17
12/31/2024	4,999	478	652	895	N/A
9/30/2024	4,940	435	618	879	N/A
6/30/2024	4,882	392	584	863	N/A
3/31/2024	4,806	366	517	791	N/A
12/31/2023	4,730	340	449	720	N/A
9/30/2023	4,751	290	397	586	N/A
6/30/2023	4,772	239	345	452	N/A
3/31/2023	4,695	259	227	406	N/A
12/31/2022	4,618	280	110	360	N/A
9/30/2022	4,398	344	124	399	N/A
6/30/2022	4,178	408	138	438	N/A
3/31/2022	4,002	391	243	480	N/A
12/31/2021	3,826	375	347	522	N/A
9/30/2021	3,716	354	345	537	N/A
6/30/2021	3,607	334	343	553	N/A
3/31/2021	3,564	320	417	594	N/A
12/31/2020	3,520	307	492	636	N/A
9/30/2020	3,529	311	483	630	N/A
6/30/2020	3,537	314	474	624	N/A
3/31/2020	3,472	303	423	586	N/A
12/31/2019	3,408	291	372	547	N/A
9/30/2019	3,339	285	293	489	N/A
6/30/2019	3,271	279	214	431	N/A
3/31/2019	3,212	277	214	437	N/A
12/31/2018	3,154	275	214	442	N/A
9/30/2018	3,105	273	N/A	407	N/A
6/30/2018	3,056	271	N/A	373	N/A
3/31/2018	3,026	271	N/A	384	N/A
12/31/2017	2,996	270	N/A	396	N/A
9/30/2017	2,967	265	N/A	406	N/A
6/30/2017	2,956	260	N/A	414	N/A
3/31/2017	2,929	257	N/A	378	N/A
12/31/2016	2,903	252	N/A	339	N/A
9/30/2016	2,817	241	N/A	341	N/A
6/30/2016	2,733	247	N/A	389	N/A
3/31/2016	2,665	245	N/A	355	N/A
12/31/2015	2,602	247	N/A	375	N/A
9/30/2015	2,567	224	N/A	377	N/A
6/30/2015	2,509	217	N/A	320	N/A
3/31/2015	2,318	201	N/A	362	N/A
12/31/2014	2,120	185	N/A	343	N/A
9/30/2014	1,959	193	N/A	317	N/A
6/30/2014	1,837	180	N/A	307	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SY1's forecast earnings growth (9.9% per year) is above the savings rate (1.1%).

Earnings vs Market: SY1's earnings (9.9% per year) are forecast to grow slower than the German market (15.5% per year).

High Growth Earnings: SY1's earnings are forecast to grow, but not significantly.

Revenue vs Market: SY1's revenue (5.4% per year) is forecast to grow slower than the German market (5.9% per year).

High Growth Revenue: SY1's revenue (5.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SY1's Return on Equity is forecast to be low in 3 years time (13.8%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/04/30 09:25
End of Day Share Price	2025/04/30 00:00
Earnings	2024/12/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Symrise AG is covered by 58 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Martin Schnee	AlphaValue
Konstantin Wiechert	Baader Helvea Equity Research
Volker Bosse	Baader Helvea Equity Research

Symrise Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Symrise AG (ETR:SY1) Interim Results: Here's What Analysts Are Forecasting For This Year

Symrise AG Revises Sales Guidance for the Year 2023

Consensus forecasts updated

Symrise AG Provides Sales Guidance for the Year 2022

Recent updates

Symrise's (ETR:SY1) Dividend Will Be Increased To €1.20

Symrise AG, Annual General Meeting, May 20, 2025

Full year 2024 earnings: EPS exceeds analyst expectations

Symrise AG Proposes Dividend for the Fiscal Year 2024

Is There An Opportunity With Symrise AG's (ETR:SY1) 26% Undervaluation?

Slowing Rates Of Return At Symrise (ETR:SY1) Leave Little Room For Excitement

Efficiency Program Will Save EUR 50 Million Through Digitalization And AI

Symrise AG (XTRA:SY1) completed the acquisition of remaining 30.35% stake in Probi AB (publ) (OM:PROB) from Fourth Swedish National Pension Fund (AP4), Moneta Asset Management and others.

Symrise AG (XTRA:SY1) completed the acquisition of remaining 30.35% stake in Probi AB (publ) (OM:PROB) from Fourth Swedish National Pension Fund (AP4), Moneta Asset Management and others.

Symrise AG to Report Fiscal Year 2024 Results on Jan 30, 2025

Symrise AG to Report Q1, 2025 Results on Apr 29, 2025

Is Symrise (ETR:SY1) A Risky Investment?

Symrise AG's (ETR:SY1) Earnings Haven't Escaped The Attention Of Investors

Calculating The Fair Value Of Symrise AG (ETR:SY1)

Symrise's (ETR:SY1) Returns Have Hit A Wall

Symrise AG (ETR:SY1) Interim Results: Here's What Analysts Are Forecasting For This Year

With Symrise AG (ETR:SY1) It Looks Like You'll Get What You Pay For

First half 2024 earnings released: EPS: €1.71 (vs €1.34 in 1H 2023)

Calculating The Fair Value Of Symrise AG (ETR:SY1)

Is Symrise (ETR:SY1) Using Too Much Debt?

Upcoming dividend of €1.10 per share

Dividend increased to €1.10

Full year 2023 earnings: EPS misses analyst expectations

Symrise AG Revises Sales Guidance for the Year 2023

Symrise AG to Report First Half, 2024 Results on Aug 01, 2024

Symrise AG, Annual General Meeting, May 15, 2024

Symrise AG (XTRA:SY1) agreed to acquire a 49% stake in Kobo Products, Inc

First half 2023 earnings: EPS and revenues miss analyst expectations

Symrise AG (XTRA:SY1) announces a mandatory public offer to acquire remaining 70% stake in Swedencare AB (publ) (OM:SECARE) for SEK 4.2 billion

Symrise AG (XTRA:SY1) announces a mandatory public offer to acquire remaining 70% stake in Swedencare AB (publ) (OM:SECARE) for SEK 4.2 billion

Upcoming dividend of €1.05 per share at 1.0% yield

Full year 2022 earnings: EPS misses analyst expectations

Consensus forecasts updated

Symrise AG to Report Q3, 2023 Results on Oct 25, 2023

Symrise AG to Report Fiscal Year 2022 Results on Mar 08, 2023

Fairfax India Reportedly to Sell Fairchem Organics Stake

First half 2022 earnings released

Symrise AG (XTRA:SY1) completed the acquisition of Wing Pet Food (Shanghai) Co., Ltd.

Symrise AG Provides Sales Guidance for the Year 2022

Upcoming dividend of €1.02 per share

Full year 2021 earnings: EPS exceeds analyst expectations

Symrise AG (XTRA:SY1) agreed to acquire Wing Pet Food.

Symrise AG (XTRA:SY1) signed a purchase agreement to acquire Schaffelaarbos BV from Intersaction and the management of Schaffelaarbos.

Symrise AG entered into an agreement to acquire Giraffe Foods Inc. from Graham Partners, Inc. and the founding Powell family.

Symrise AG (XTRA:SY1) agreed to acquire a 25% stake in Kobo Products, Inc.

First half 2021 earnings released: EPS €1.45 (vs €1.25 in 1H 2020)

Upcoming dividend of €0.97 per share

President of Scent & Care Worldwide and Member of Executive Board Achim Daub has left the company

President of Flavor Division & Member of Executive Board Heinrich Schaper has left the company

Revenue and earnings miss expectations

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources