Aurubis AG

XTRA:NDA Stock Report

Market Cap: €9.0b

Aurubis Past Earnings Performance

Past criteria checks 4/6

Aurubis's earnings have been declining at an average annual rate of -0.8%, while the Metals and Mining industry saw earnings declining at 0.9% annually. Revenues have been growing at an average rate of 2.9% per year. Aurubis's return on equity is 16%, and it has net margins of 4.5%.

Key information

-0.80%

Earnings growth rate

-0.74%

EPS growth rate

Metals and Mining Industry Growth29.18%
Revenue growth rate2.90%
Return on equity15.97%
Net Margin4.52%
Next Earnings Update06 Aug 2026

Recent past performance updates

Recent updates

Analysis Article May 14

Analysts Have Made A Financial Statement On Aurubis AG's (ETR:NDA) Second-Quarter Report

It's been a good week for Aurubis AG ( ETR:NDA ) shareholders, because the company has just released its latest...
Narrative Update May 07

NDA: Higher Revenue Assumptions And Earnings Visibility Will Support Future Re Rating

Narrative update on Aurubis The analyst fair value estimate for Aurubis has moved from €200 to €218, reflecting updated views on revenue growth, margins and P/E assumptions following recent price target changes and rating moves cited by analysts. Analyst Commentary Recent Street research on Aurubis has been mixed, with both target price revisions and rating changes.
Narrative Update Apr 22

NDA: Rising Execution Risks Will Cap Benefits Of Upgraded Earnings Guidance

Aurubis' analyst fair value estimate has moved from about €95.43 to €160.50, as analysts factor in updated price targets from Deutsche Bank and Morgan Stanley, alongside mixed rating changes that reflect differing views on the company’s growth, profitability, and future P/E assumptions. Analyst Commentary Recent Street research on Aurubis points to a split view, with some analysts lifting price targets and ratings while others turn more cautious.
Narrative Update Apr 08

NDA: Higher Earnings Guidance Will Likely Clash With Rising Execution Risks

Aurubis’ analyst price target has been updated to €99.00. The change is supported by recent target increases from multiple firms and by analyst expectations reflected in adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions.
Narrative Update Mar 25

NDA: Higher Earnings Guidance And Execution Risks Will Likely Restrain Future Returns

Narrative Update on Aurubis The updated analyst price target for Aurubis has moved to €99.00, with analysts pointing to revised revenue growth assumptions and slightly adjusted discount rate and future P/E inputs as key drivers of the change. Analyst Commentary Recent Street research on Aurubis has centered on valuation assumptions and the sustainability of the earnings profile that underpins price targets around €99.00.
Narrative Update Mar 11

NDA: Higher Discount Rate Sensitivity Will Likely Restrain Future Share Returns

Narrative Update The analyst fair value estimate for Aurubis has shifted from €78.00 to €99.00. Analysts attribute this change to updated assumptions on discount rates, revenue growth, profit margins and future P/E, supported by recent price target increases from major firms.
Narrative Update Feb 24

NDA: Rising Earnings Power And Higher Dividend Will Support Re-Rating

Aurubis' analyst fair value estimate has shifted from €120.00 to €200.00. Analysts cite recent target price increases from major banks, alongside updated assumptions on discount rates, revenue growth, profit margins, and future P/E expectations.
Narrative Update Feb 10

NDA: Higher Future P/E Assumptions Will Likely Restrain Share Price

Analysts have lifted their price targets on Aurubis by between €13 and €28, citing updated assumptions on discount rates, growth and margins, as well as a higher future P/E multiple. Analyst Commentary Recent research on Aurubis highlights that the higher price targets are closely linked to updated modelling on discount rates, expected growth and margin assumptions, and a willingness to apply a higher future P/E multiple.
Narrative Update Jan 27

NDA: Execution Risks And Lower P/E Assumptions Will Likely Restrain Share Price

Analysts have raised their price target on Aurubis by €28, citing updated assumptions on revenue growth, profit margins, and a lower future P/E as key drivers of the change. Analyst Commentary Recent research points to a more cautious tone from some bearish analysts, even alongside the higher price target.
Analysis Article Jan 16

There's No Escaping Aurubis AG's (ETR:NDA) Muted Earnings Despite A 25% Share Price Rise

Despite an already strong run, Aurubis AG ( ETR:NDA ) shares have been powering on, with a gain of 25% in the last...
Narrative Update Jan 11

NDA: Higher Dividend And Copper Offtake Agreement Will Support Balanced Outlook

Analysts have raised their price target on Aurubis from €110 to €120, citing updated assumptions around discount rates, revenue growth, profit margins, and a lower future P/E of 13.27x versus the prior 18.58x. What's in the News Aurubis AG plans to propose a dividend of €1.60 per share for fiscal 2024/25, compared with €1.50 per share previously.
Analysis Article Jan 05

Is Aurubis AG (ETR:NDA) Trading At A 34% Discount?

Key Insights Aurubis' estimated fair value is €190 based on 2 Stage Free Cash Flow to Equity Aurubis is estimated to be...
Narrative Update Dec 17

NDA Risks Around Major Investment Projects Will Likely Cap Share Price Upside

Narrative Update on Aurubis The analyst price target for Aurubis has been raised from EUR 60 to EUR 78. This reflects analysts' expectations for stronger revenue growth, improved profit margins, and a more attractive future valuation multiple.
Narrative Update Dec 03

NDA: Rising Project Execution Risks Will Pressure Margins Despite Recent Optimism

Analysts have nudged their price target on Aurubis higher to about EUR 95.43 from EUR 94.29, citing a slightly richer fair value and marginally higher long term valuation multiples reflected in recent Street research target increases and rating adjustments. Analyst Commentary Recent valuation changes reflect a more constructive stance on Aurubis near term, even as expectations moderate from previously more optimistic levels.
Narrative Update Nov 19

NDA: Rising Discount Rate Will Weigh On Margins Amid Uncertainties

Aurubis' analyst price target has been raised slightly from €93.29 to €94.29. This adjustment reflects analysts' expectations of modest improvements in revenue growth and profit margins, despite a minor increase in the discount rate.
Narrative Update Nov 05

NDA Margins Will Face Pressure As Cost Conditions Tighten

The consensus analyst price target for Aurubis has increased, reflecting a EUR 8 rise over the previous figure. Analysts point to the company's updated revenue outlook and a slightly higher expected discount rate as key factors in their recalibrated valuations.
Analysis Article Nov 03

Does Aurubis (ETR:NDA) Have A Healthy Balance Sheet?

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Narrative Update Oct 22

Analysts Raise Aurubis Price Target as Outlook Improves Amid Strategic Growth Initiatives

Aurubis' analyst price target has been raised from €78.29 to €93.29. Analysts cite improved revenue growth forecasts and updated sector outlooks, supporting higher fair value estimates.
Narrative Update Oct 08

High Operating Costs And Industry Shifts Will Depress Copper Value

The analyst price target for Aurubis has decreased from €81.88 to €78.29. Analysts cite modest downward adjustments to profitability and fair value estimates, despite select upward revisions from recent sector research.
Analysis Article Oct 03

Returns On Capital Are Showing Encouraging Signs At Aurubis (ETR:NDA)

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
Narrative Update Sep 11

High Operating Costs And Industry Shifts Will Depress Copper Value

Analysts have modestly raised Aurubis’s price target to €81.88, citing improved sector sentiment and higher metal price assumptions, but maintain cautious stances due to ongoing uncertainties and limited near-term catalysts. Analyst Commentary Bullish analysts cite improved sector sentiment within European Metals & Mining for raising targets modestly.
Analysis Article Jul 16

Aurubis (ETR:NDA) Has A Pretty Healthy Balance Sheet

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
User avatar
New Narrative Dec 24

Shrinking TC/RCs And Rising Costs Threaten Profitability Despite Copper Demand

Strategic investments and project ramp-up costs may reduce margins and earnings, impacting return on capital employed.

Revenue & Expenses Breakdown

How Aurubis makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

XTRA:NDA Revenue, expenses and earnings (EUR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 2620,3629216420
31 Dec 2519,2956056290
30 Sep 2518,2265396170
30 Jun 2518,0316166100
31 Mar 2518,1206956130
31 Dec 2417,5056146350
30 Sep 2417,1834166330
30 Jun 2417,1003746110
31 Mar 2416,5761595940
31 Dec 2316,9101425680
30 Sep 2317,1091415580
30 Jun 2317,2361905670
31 Mar 2318,0753265740
31 Dec 2218,2404715720
30 Sep 2218,5487155710
30 Jun 2218,4237175510
31 Mar 2218,0688045360
31 Dec 2117,2707415390
30 Sep 2116,3326135400
30 Jun 2115,9675836220
31 Mar 2113,9605725800
31 Dec 2013,2043625590
30 Sep 2012,4512655530
30 Jun 2012,7912585880
31 Mar 2012,8521025840
31 Dec 1912,2892605460
30 Sep 1911,9171935050
30 Jun 1910,4611253620
31 Mar 1910,3662073580
31 Dec 1810,1891493600
30 Sep 1810,4432613520
30 Jun 1810,3532983500
31 Mar 1810,1692823460
31 Dec 1710,0223603080
30 Sep 179,8883173410
30 Jun 179,7353083740
31 Mar 179,6412854020
31 Dec 169,5492254610
30 Sep 169,4831224540
30 Jun 169,612224390
31 Mar 1610,208314360
31 Dec 1510,766834360
30 Sep 1511,0021324310
30 Jun 1511,4172104420

Quality Earnings: NDA has high quality earnings.

Growing Profit Margin: NDA's current net profit margins (4.5%) are higher than last year (3.8%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: NDA's earnings have declined by 0.8% per year over the past 5 years.

Accelerating Growth: NDA's earnings growth over the past year (32.5%) exceeds its 5-year average (-0.8% per year).

Earnings vs Industry: NDA earnings growth over the past year (32.5%) exceeded the Metals and Mining industry 29.3%.


Return on Equity

High ROE: NDA's Return on Equity (16%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/17 01:23
End of Day Share Price 2026/05/15 00:00
Earnings2026/03/31
Annual Earnings2025/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Aurubis AG is covered by 20 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christian ObstBaader Helvea Equity Research
Charlie ClarkBerenberg
Alan SpenceBNP Paribas