Klöckner & Co SE

XTRA:KCO Stock Report

Market Cap: €1.2b

Klöckner & Co Dividends and Buybacks

Dividend criteria checks 1/6

Klöckner & Co is a dividend paying company with a current yield of 1.62%.

Key information

1.6%

Dividend yield

n/a

Buyback Yield

Total Shareholder Yieldn/a
Future Dividend Yield1.8%
Dividend Growth2.0%
Next dividend pay daten/a
Ex dividend daten/a
Dividend per sharen/a
Payout ratio-68%

Recent dividend and buyback updates

Recent updates

Narrative Update Jun 10

KCO: Majority Buyout And Delisting Offer Will Likely Keep Shares Fairly Valued

Analysts have kept their price target for Klöckner & Co steady at €11.30, citing updated assumptions around discount rates, modestly adjusted revenue growth, slightly higher projected profit margins, and a lower future P/E multiple that together still support this valuation level. What's in the News Worthington Steel has completed its cash acquisition of a majority stake in Klöckner & Co SE, now holding about 60.86% to 62% of outstanding shares, with closing confirmed on June 3, 2026.
Narrative Update May 26

KCO: Higher Required Return And Margins Will Likely Keep Shares Fairly Valued

Analysts now set a price target of €11.30 for Klöckner & Co, unchanged from the prior €11.30, and point to updated assumptions for discount rate, revenue growth, profit margin and future P/E as the key drivers behind their refreshed view. Valuation Changes Fair Value: €11.30 remains unchanged, with the refreshed model pointing to the same indicative level as before.
Narrative Update Apr 26

KCO: Steady Assumptions And Higher Required Return Will Likely Pressure Shares

Analysts have kept their price target for Klöckner & Co steady at €11.30, attributing this to only minor adjustments in the discount rate and long-term P/E assumptions rather than any major change in their underlying expectations. Valuation Changes Fair Value: €11.30 is unchanged, indicating no adjustment to the central valuation estimate.
Narrative Update Apr 12

KCO: Takeover Offer And Revised Assumptions Will Likely Keep Shares Fairly Valued

Analysts have lifted their price target for Klöckner & Co from €10.75 to €11.30, citing updated assumptions around discount rates, revenue growth, profit margins, and a revised future P/E multiple. What's in the News Worthington Steel, Inc.
Narrative Update Mar 29

KCO: Takeover Offer Will Likely Leave Shares Overvalued Despite Support

Analysts have kept their €10.75 fair value estimate for Klöckner & Co steady, citing only small tweaks in the discount rate, revenue growth, profit margin and future P/E assumptions, rather than any change in the core outlook. What's in the News Worthington Steel, Inc.
Narrative Update Mar 14

KCO: Takeover Offer Will Likely Leave Shares Looking Overvalued

Analysts have updated their price target for Klöckner & Co to €10.75, with the new view reflecting a lower assumed discount rate, more cautious expectations for revenue growth and profit margin, and a higher future P/E multiple. What's in the News Worthington Steel, Inc.
Narrative Update Feb 28

KCO: Takeover Offer And Stable Assumptions Will Likely Keep Shares Fairly Priced

Analysts have maintained their €10.75 price target for Klöckner & Co, citing only small adjustments to inputs such as the discount rate, revenue growth, profit margin and future P/E that did not materially change their valuation view. What's in the News Worthington Steel, Inc.
Narrative Update Feb 14

KCO: Takeover Offer And Updated Assumptions Will Likely Keep Shares Fairly Priced

Analysts have nudged their price target for Klöckner & Co up from €10.10 to €10.75, reflecting updated fair value assumptions and slightly adjusted inputs for discount rate, revenue growth, profit margin and future P/E expectations. What's in the News Worthington Steel, Inc.
Narrative Update Jan 30

KCO: Takeover Offer And Revised Assumptions Will Likely Keep Shares Fairly Priced

Analysts have raised their price target for Klöckner & Co from €9.78 to €10.10, citing updated assumptions for the discount rate, revenue growth, profit margin and future P/E that slightly adjust their valuation framework. What's in the News Worthington Steel, Inc.
Narrative Update Jan 16

KCO: Planned €11 Takeover Offer Will Likely Leave Shares Overpriced

Analysts have raised their price target for Klöckner & Co from €8.35 to €9.78, citing updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E as key drivers of the change. What's in the News Worthington Steel, Inc.
New Narrative Aug 29

New North American Facilities And Digitalization Will Capture Future Demand

Key Takeaways Strategic investments in specialty steel, digitalization, and key acquisitions position Klöckner & Co for higher-margin growth driven by infrastructure, defense, and evolving customer demands. Expansion into underpenetrated regions and digital channels increases operational efficiency, market share, and resilience against shifting global steel demand and supply chain dynamics.
Analysis Article Mar 11

Is Klöckner & Co SE (ETR:KCO) Worth €9.5 Based On Its Intrinsic Value?

Key Insights The projected fair value for Klöckner & Co is €7.29 based on 2 Stage Free Cash Flow to Equity Current...
Analysis Article Jan 19

Returns Are Gaining Momentum At Klöckner & Co (ETR:KCO)

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
Analysis Article Dec 22

Is Klöckner & Co (ETR:KCO) Using Too Much Debt?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Nov 02

Estimating The Fair Value Of Klöckner & Co SE (ETR:KCO)

Today we will run through one way of estimating the intrinsic value of Klöckner & Co SE ( ETR:KCO ) by taking the...
Analysis Article Aug 17

Is Now The Time To Put Klöckner & Co (ETR:KCO) On Your Watchlist?

It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...
Analysis Article May 06

Bullish: Analysts Just Made A Decent Upgrade To Their Klöckner & Co SE (ETR:KCO) Forecasts

Klöckner & Co SE ( ETR:KCO ) shareholders will have a reason to smile today, with the analysts making substantial...
Analysis Article Feb 10

Returns on Capital Paint A Bright Future For Klöckner & Co (ETR:KCO)

If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...

Stability and Growth of Payments

Fetching dividends data

Stable Dividend: KCO has been paying a dividend for less than 10 years and during this time payments have been volatile.

Growing Dividend: KCO has only been paying a dividend for 9 years, and since then payments have not increased.


Dividend Yield vs Market

Klöckner & Co Dividend Yield vs Market
How does KCO dividend yield compare to the market?
SegmentDividend Yield
Company (KCO)1.6%
Market Bottom 25% (DE)1.5%
Market Top 25% (DE)4.7%
Industry Average (Metals and Mining)1.4%
Analyst forecast (KCO) (up to 3 years)1.8%

Notable Dividend: KCO's dividend (1.62%) is higher than the bottom 25% of dividend payers in the German market (1.49%).

High Dividend: KCO's dividend (1.62%) is low compared to the top 25% of dividend payers in the German market (4.71%).


Earnings Payout to Shareholders

Earnings Coverage: KCO is paying a dividend but the company is unprofitable.


Cash Payout to Shareholders

Cash Flow Coverage: KCO is paying a dividend but the company has no free cash flows.


Discover strong dividend paying companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/18 23:23
End of Day Share Price 2026/06/18 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Klöckner & Co SE is covered by 20 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Knut WollerBaader Helvea Equity Research
Christian ObstBaader Helvea Equity Research
Gunnar CohrsBerenberg