Marimaca Copper Valuation

Is E2E1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of E2E1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: E2E1 (€2.44) is trading below our estimate of fair value (€46.52)

Significantly Below Fair Value: E2E1 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for E2E1?

Key metric: As E2E1 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for E2E1. This is calculated by dividing E2E1's market cap by their current book value.
What is E2E1's PB Ratio?
PB Ratio	2.8x
Book	US$93.17m
Market Cap	US$262.30m

E2E1 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-34.4x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does E2E1's PB Ratio compare to its peers?

The above table shows the PB ratio for E2E1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.2x
NDA Aurubis	0.8x	-6.2%	€3.5b
EIS Eisen- und Hüttenwerke	2.1x	n/a	€200.6m
UZU Uzin Utz	0.9x	2.1%	€243.1m
SIM0 SIMONA	1x	n/a	€342.0m
E2E1 Marimaca Copper	2.8x	11.1%	€358.2m

Price-To-Book vs Peers: E2E1 is expensive based on its Price-To-Book Ratio (2.8x) compared to the peer average (1x).

Price to Book Ratio vs Industry

How does E2E1's PB Ratio compare vs other companies in the European Metals and Mining Industry?

22 Companies	Price / Book	Estimated Growth	Market Cap

22 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: E2E1 is expensive based on its Price-To-Book Ratio (2.8x) compared to the European Metals and Mining industry average (1.1x).

Price to Book Ratio vs Fair Ratio

What is E2E1's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

E2E1 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	2.8x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate E2E1's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Transcontinental

CA$1.4b

Engages in the flexible packaging business in Canada, the United States, Latin America, the United Kingdom, Australia, and New Zealand.

53L

CA$11.20

-0.9%

54.5%

Central Asia Metals

UK£279.8m

Operates as a base metals producer.

9C3

UK£1.97

3.1%

2.1%

African Rainbow Minerals

R31.5b

Through its subsidiaries, operates as a diversified mining and minerals company in South Africa and Switzerland.

EB9

R8.40

-5.1%

0.6%