Tokio Marine Holdings Future Growth

Future criteria checks 1/6

Tokio Marine Holdings is forecast to grow earnings and revenue by 7.2% and 2.9% per annum respectively. EPS is expected to grow by 8.8% per annum. Return on equity is forecast to be 18.4% in 3 years.

Key information

7.2%

Earnings growth rate

8.8%

EPS growth rate

Insurance earnings growth	5.3%
Revenue growth rate	2.9%
Future return on equity	18.4%
Analyst coverage	Good
Last updated	18 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:MH6A - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	8,186,800	999,016	N/A	N/A	4
3/31/2026	8,067,775	964,858	N/A	N/A	4
3/31/2025	8,066,567	907,627	N/A	N/A	3
6/30/2024	7,382,523	765,174	N/A	N/A	N/A
3/31/2024	7,353,991	695,808	1,051,401	1,072,124	N/A
12/31/2023	7,011,116	622,495	N/A	N/A	N/A
9/30/2023	6,972,883	494,935	1,120,580	1,126,101	N/A
6/30/2023	6,817,821	379,842	N/A	N/A	N/A
3/31/2023	6,622,532	376,447	982,705	1,007,582	N/A
12/31/2022	6,564,066	317,799	N/A	N/A	N/A
9/30/2022	6,235,856	237,723	829,331	871,423	N/A
6/30/2022	5,957,719	385,312	N/A	N/A	N/A
3/31/2022	5,842,694	420,484	1,073,190	1,102,240	N/A
12/31/2021	5,725,232	423,140	N/A	N/A	N/A
9/30/2021	5,617,309	368,686	1,051,328	1,080,482	N/A
6/30/2021	5,558,679	222,303	N/A	N/A	N/A
3/31/2021	5,433,294	161,801	1,151,649	1,177,873	N/A
12/31/2020	5,407,945	145,853	N/A	N/A	N/A
9/30/2020	5,396,793	205,545	1,152,715	1,176,415	N/A
6/30/2020	5,369,741	246,274	N/A	N/A	N/A
3/31/2020	5,433,645	259,763	972,914	997,623	N/A
12/31/2019	5,434,272	279,615	N/A	N/A	N/A
9/30/2019	5,411,125	337,305	916,395	939,921	N/A
6/30/2019	5,434,832	285,551	N/A	N/A	N/A
3/31/2019	5,440,833	274,579	921,527	945,437	N/A
12/31/2018	5,402,282	346,504	N/A	N/A	N/A
9/30/2018	5,436,402	261,290	1,059,869	1,078,422	N/A
6/30/2018	5,390,140	297,815	N/A	N/A	N/A
3/31/2018	5,376,193	284,183	N/A	916,025	N/A
12/31/2017	5,480,055	205,055	N/A	N/A	N/A
9/30/2017	5,399,845	195,337	N/A	819,344	N/A
6/30/2017	5,296,988	264,732	N/A	N/A	N/A
3/31/2017	5,205,448	273,856	N/A	941,621	N/A
12/31/2016	4,976,361	301,760	N/A	N/A	N/A
9/30/2016	4,851,383	324,232	N/A	978,420	N/A
6/30/2016	4,733,716	262,339	N/A	N/A	N/A
3/31/2016	4,534,309	254,540	N/A	874,241	N/A
12/31/2015	4,425,348	214,315	N/A	N/A	N/A
9/30/2015	4,333,970	190,100	N/A	677,946	N/A
6/30/2015	4,298,418	248,448	N/A	N/A	N/A
3/31/2015	4,310,365	247,438	N/A	684,693	N/A
12/31/2014	4,193,639	247,885	N/A	N/A	N/A
9/30/2014	4,224,953	235,632	N/A	687,201	N/A
6/30/2014	4,210,451	216,008	N/A	N/A	N/A
3/31/2014	4,113,635	184,114	N/A	424,729	N/A
12/31/2013	4,279,469	192,463	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MH6A's forecast earnings growth (7.2% per year) is above the savings rate (0.8%).

Earnings vs Market: MH6A's earnings (7.2% per year) are forecast to grow slower than the German market (20% per year).

High Growth Earnings: MH6A's earnings are forecast to grow, but not significantly.

Revenue vs Market: MH6A's revenue (2.9% per year) is forecast to grow slower than the German market (5.5% per year).

High Growth Revenue: MH6A's revenue (2.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MH6A's Return on Equity is forecast to be low in 3 years time (18.4%).