Aviva Valuation

Is GU81 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GU81 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GU81 (€5.85) is trading below our estimate of fair value (€13.64)

Significantly Below Fair Value: GU81 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for GU81?

Key metric: As GU81 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GU81. This is calculated by dividing GU81's market cap by their current earnings.
What is GU81's PE Ratio?
PE Ratio10.1x
EarningsUK£1.27b
Market CapUK£12.90b

Price to Earnings Ratio vs Peers

How does GU81's PE Ratio compare to its peers?

The above table shows the PE ratio for GU81 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.5x
TLX Talanx
10.9x5.0%€20.6b
ALV Allianz
11.9x5.9%€112.5b
NBG6 NÜRNBERGER Beteiligungs-AG
14.1x38.4%€587.5m
HNR1 Hannover Rück
13.2x5.7%€29.8b
GU81 Aviva
10.1x4.2%€12.9b

Price-To-Earnings vs Peers: GU81 is good value based on its Price-To-Earnings Ratio (10.1x) compared to the peer average (12.5x).


Price to Earnings Ratio vs Industry

How does GU81's PE Ratio compare vs other companies in the European Insurance Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
GU81 10.1xIndustry Avg. 11.8xNo. of Companies12PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GU81 is good value based on its Price-To-Earnings Ratio (10.1x) compared to the European Insurance industry average (11.8x).


Price to Earnings Ratio vs Fair Ratio

What is GU81's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GU81 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.1x
Fair PE Ratio9.7x

Price-To-Earnings vs Fair Ratio: GU81 is expensive based on its Price-To-Earnings Ratio (10.1x) compared to the estimated Fair Price-To-Earnings Ratio (9.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GU81 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.85
€6.51
+11.3%
6.1%€7.06€5.57n/a15
Nov ’25€5.40
€6.47
+19.8%
6.3%€7.08€5.58n/a15
Oct ’25€5.85
€6.46
+10.5%
6.2%€7.01€5.70n/a16
Sep ’25€6.10
€6.36
+4.3%
6.5%€6.95€5.66n/a15
Aug ’25€5.90
€6.28
+6.5%
7.4%€6.94€5.17n/a15
Jul ’25€5.70
€6.09
+6.9%
7.1%€6.88€5.30n/a15
Jun ’25€5.60
€6.02
+7.4%
8.5%€6.86€4.93n/a15
May ’25€5.55
€5.90
+6.3%
8.6%€6.71€4.90n/a15
Apr ’25€5.85
€5.90
+0.8%
8.6%€6.71€4.90n/a15
Mar ’25€5.20
€5.77
+10.9%
6.8%€6.73€5.21n/a15
Feb ’25€5.05
€5.76
+14.0%
6.9%€6.74€5.22n/a15
Jan ’25€5.05
€5.64
+11.6%
6.6%€6.36€4.92n/a15
Dec ’24€4.84
€5.63
+16.3%
6.9%€6.37€4.93n/a15
Nov ’24€4.64
€5.55
+19.6%
7.4%€6.26€4.67€5.4015
Oct ’24€4.60
€5.49
+19.4%
8.0%€6.25€4.68€5.8515
Sep ’24€4.38
€5.57
+27.2%
7.9%€6.37€4.78€6.1015
Aug ’24€4.68
€5.68
+21.3%
9.4%€6.53€4.88€5.9016
Jul ’24€4.66
€5.80
+24.5%
8.1%€6.52€4.89€5.7017
Jun ’24€4.62
€5.74
+24.3%
8.1%€6.44€4.83€5.6017
May ’24€4.72
€5.68
+20.4%
7.4%€6.19€4.76€5.5517
Apr ’24€4.61
€5.68
+23.3%
7.4%€6.19€4.76€5.8517
Mar ’24€5.16
€5.64
+9.3%
8.5%€6.37€4.83€5.2018
Feb ’24€5.12
€5.64
+10.1%
8.9%€6.35€4.79€5.0518
Jan ’24€4.99
€5.68
+13.9%
9.3%€6.48€4.58€5.0518
Dec ’23€5.12
€5.77
+12.7%
9.4%€6.56€4.65€4.8417
Nov ’23€4.84
€5.66
+16.9%
9.2%€6.50€4.61€4.6419

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies