Discovery Future Growth
Future criteria checks 1/6
Discovery's revenue is forecast to decline at 14% per annum while its annual earnings are expected to grow at 16% per year. EPS is expected to grow by 13.4% per annum. Return on equity is forecast to be 13.6% in 3 years.
Key information
16.0%
Earnings growth rate
13.4%
EPS growth rate
Insurance earnings growth | 5.6% |
Revenue growth rate | -14.0% |
Future return on equity | 13.6% |
Analyst coverage | Low |
Last updated | 15 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
6/30/2027 | 51,939 | 11,597 | N/A | N/A | 1 |
6/30/2026 | 58,363 | 10,436 | N/A | N/A | 2 |
6/30/2025 | 54,629 | 8,931 | N/A | N/A | 2 |
6/30/2024 | 79,654 | 7,138 | 530 | 2,733 | N/A |
3/31/2024 | 77,647 | 6,785 | 92 | 2,391 | N/A |
12/31/2023 | 92,349 | 5,215 | -2,019 | 377 | N/A |
9/30/2023 | 89,913 | 5,192 | -890 | 1,463 | N/A |
6/30/2023 | 70,768 | 6,384 | 1,910 | 4,221 | N/A |
3/31/2023 | 62,944 | 5,868 | 1,275 | 3,398 | N/A |
12/31/2022 | 55,119 | 5,352 | 639 | 2,575 | N/A |
9/30/2022 | 61,530 | 5,387 | 1,198 | 3,086 | N/A |
6/30/2022 | 67,940 | 5,422 | 1,757 | 3,597 | N/A |
3/31/2022 | 76,105 | 5,008 | 2,958 | 4,789 | N/A |
12/31/2021 | 83,800 | 4,593 | 4,158 | 5,980 | N/A |
9/30/2021 | 80,966 | 3,875 | 6,351 | 8,194 | N/A |
6/30/2021 | 78,131 | 3,157 | 8,543 | 10,407 | N/A |
3/31/2021 | 74,331 | 1,529 | 10,574 | 12,506 | N/A |
12/31/2020 | 70,531 | -99 | 12,604 | 14,604 | N/A |
9/30/2020 | 67,565 | -1 | 9,327 | 11,335 | N/A |
6/30/2020 | 64,598 | 97 | 6,049 | 8,065 | N/A |
3/31/2020 | 65,221 | 3,191 | N/A | N/A | N/A |
12/31/2019 | 65,844 | 6,284 | 1,499 | 3,640 | N/A |
9/30/2019 | 62,351 | 6,409 | 375 | 2,689 | N/A |
6/30/2019 | 58,858 | 6,533 | -749 | 1,738 | N/A |
3/31/2019 | 54,296 | 5,908 | N/A | N/A | N/A |
12/31/2018 | 49,733 | 5,282 | -2,519 | -151 | N/A |
9/30/2018 | 51,267 | 5,467 | -757 | 1,632 | N/A |
6/30/2018 | 52,800 | 5,652 | 1,004 | 3,414 | N/A |
3/31/2018 | 52,087 | 5,346 | N/A | 3,229 | N/A |
12/31/2017 | 51,373 | 5,039 | N/A | 3,044 | N/A |
9/30/2017 | 48,291 | 4,725 | N/A | 1,106 | N/A |
6/30/2017 | 45,209 | 4,411 | N/A | -832 | N/A |
3/31/2017 | 44,615 | 4,161 | N/A | -1,257 | N/A |
12/31/2016 | 44,021 | 3,910 | N/A | -1,682 | N/A |
9/30/2016 | 43,872 | 3,783 | N/A | -348 | N/A |
6/30/2016 | 43,723 | 3,655 | N/A | 985 | N/A |
3/31/2016 | 42,479 | 3,707 | N/A | 935 | N/A |
12/31/2015 | 41,235 | 3,758 | N/A | 885 | N/A |
9/30/2015 | 40,276 | 4,619 | N/A | 2,150 | N/A |
6/30/2015 | 39,316 | 5,480 | N/A | 3,415 | N/A |
3/31/2015 | 38,148 | 5,254 | N/A | 4,017 | N/A |
12/31/2014 | 36,980 | 5,028 | N/A | 4,619 | N/A |
9/30/2014 | 35,583 | 4,137 | N/A | 3,716 | N/A |
6/30/2014 | 34,186 | 3,246 | N/A | 2,813 | N/A |
3/31/2014 | 31,506 | 2,891 | N/A | 2,556 | N/A |
12/31/2013 | 28,826 | 2,535 | N/A | 2,299 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: D3H0's forecast earnings growth (16% per year) is above the savings rate (0.8%).
Earnings vs Market: D3H0's earnings (16% per year) are forecast to grow slower than the German market (20.2% per year).
High Growth Earnings: D3H0's earnings are forecast to grow, but not significantly.
Revenue vs Market: D3H0's revenue is expected to decline over the next 3 years (-14% per year).
High Growth Revenue: D3H0's revenue is forecast to decline over the next 3 years (-14% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: D3H0's Return on Equity is forecast to be low in 3 years time (13.6%).