Discovery Limited

DB:D3H0 Stock Report

Market Cap: €6.6b

Discovery Future Growth

Future criteria checks 1/6

Discovery's revenue is forecast to decline at 10.9% per annum while its annual earnings are expected to grow at 14.6% per year. EPS is expected to grow by 20% per annum. Return on equity is forecast to be 13.6% in 3 years.

Key information

14.6%

Earnings growth rate

20.0%

EPS growth rate

Insurance earnings growth5.5%
Revenue growth rate-10.9%
Future return on equity13.6%
Analyst coverage

Low

Last updated18 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:D3H0 - Analysts future estimates and past financials data (ZAR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
6/30/202756,17111,104N/AN/A2
6/30/202656,95710,125N/AN/A2
6/30/202553,6318,720N/AN/A2
6/30/202479,6547,1385302,733N/A
3/31/202477,6476,785922,391N/A
12/31/202392,3495,215-2,019377N/A
9/30/202389,9135,192-8901,463N/A
6/30/202370,7686,3841,9104,221N/A
3/31/202362,9445,8681,2753,398N/A
12/31/202255,1195,3526392,575N/A
9/30/202261,5305,3871,1983,086N/A
6/30/202267,9405,4221,7573,597N/A
3/31/202276,1055,0082,9584,789N/A
12/31/202183,8004,5934,1585,980N/A
9/30/202180,9663,8756,3518,194N/A
6/30/202178,1313,1578,54310,407N/A
3/31/202174,3311,52910,57412,506N/A
12/31/202070,531-9912,60414,604N/A
9/30/202067,565-19,32711,335N/A
6/30/202064,598976,0498,065N/A
3/31/202065,2213,191N/AN/AN/A
12/31/201965,8446,2841,4993,640N/A
9/30/201962,3516,4093752,689N/A
6/30/201958,8586,533-7491,738N/A
3/31/201954,2965,908N/AN/AN/A
12/31/201849,7335,282-2,519-151N/A
9/30/201851,2675,467-7571,632N/A
6/30/201852,8005,6521,0043,414N/A
3/31/201852,0875,346N/A3,229N/A
12/31/201751,3735,039N/A3,044N/A
9/30/201748,2914,725N/A1,106N/A
6/30/201745,2094,411N/A-832N/A
3/31/201744,6154,161N/A-1,257N/A
12/31/201644,0213,910N/A-1,682N/A
9/30/201643,8723,783N/A-348N/A
6/30/201643,7233,655N/A985N/A
3/31/201642,4793,707N/A935N/A
12/31/201541,2353,758N/A885N/A
9/30/201540,2764,619N/A2,150N/A
6/30/201539,3165,480N/A3,415N/A
3/31/201538,1485,254N/A4,017N/A
12/31/201436,9805,028N/A4,619N/A
9/30/201435,5834,137N/A3,716N/A
6/30/201434,1863,246N/A2,813N/A
3/31/201431,5062,891N/A2,556N/A
12/31/201328,8262,535N/A2,299N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: D3H0's forecast earnings growth (14.6% per year) is above the savings rate (1%).

Earnings vs Market: D3H0's earnings (14.6% per year) are forecast to grow slower than the German market (20.6% per year).

High Growth Earnings: D3H0's earnings are forecast to grow, but not significantly.

Revenue vs Market: D3H0's revenue is expected to decline over the next 3 years (-10.9% per year).

High Growth Revenue: D3H0's revenue is forecast to decline over the next 3 years (-10.9% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: D3H0's Return on Equity is forecast to be low in 3 years time (13.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/30 00:11
End of Day Share Price 2024/12/30 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Discovery Limited is covered by 16 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Adrienne DamantAvior Capital Markets
Robert RiceBarclays
Marius StrydomBofA Global Research