Discovery is forecast to grow earnings and revenue by 14.7% and 1.7% per annum respectively. EPS is expected to grow by 12.6% per annum. Return on equity is forecast to be 16.8% in 3 years.
Key information
14.7%
Earnings growth rate
12.61%
EPS growth rate
Insurance earnings growth
4.6%
Revenue growth rate
1.7%
Future return on equity
16.75%
Analyst coverage
Good
Last updated
23 Apr 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:D3H0 - Analysts future estimates and past financials data (ZAR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
93,010
15,627
N/A
N/A
1
6/30/2027
89,030
13,464
N/A
N/A
1
6/30/2026
85,220
12,064
N/A
N/A
1
12/31/2025
91,067
10,594
5,225
7,086
N/A
9/30/2025
89,439
9,955
5,958
7,877
N/A
6/30/2025
87,811
9,315
6,691
8,667
N/A
3/31/2025
84,917
8,998
5,520
7,584
N/A
12/31/2024
82,240
8,520
4,348
6,500
N/A
9/30/2024
80,811
7,920
2,439
4,617
N/A
6/30/2024
79,382
7,320
530
2,733
N/A
3/31/2024
77,040
6,844
486
2,785
N/A
12/31/2023
74,698
6,367
441
2,837
N/A
9/30/2023
72,733
6,376
1,176
3,529
N/A
6/30/2023
70,768
6,384
1,910
4,221
N/A
3/31/2023
62,944
5,868
1,275
3,398
N/A
12/31/2022
55,119
5,352
639
2,575
N/A
9/30/2022
61,530
5,387
1,198
3,086
N/A
6/30/2022
67,940
5,422
1,757
3,597
N/A
3/31/2022
76,105
5,008
2,958
4,789
N/A
12/31/2021
83,800
4,593
4,158
5,980
N/A
9/30/2021
80,966
3,875
6,351
8,194
N/A
6/30/2021
78,131
3,157
8,543
10,407
N/A
3/31/2021
74,331
1,529
10,574
12,506
N/A
12/31/2020
70,531
-99
12,604
14,604
N/A
9/30/2020
67,565
-1
9,327
11,335
N/A
6/30/2020
64,598
97
6,049
8,065
N/A
3/31/2020
65,221
3,191
N/A
N/A
N/A
12/31/2019
65,844
6,284
1,499
3,640
N/A
9/30/2019
62,351
6,409
N/A
2,689
N/A
6/30/2019
58,858
6,533
N/A
1,738
N/A
3/31/2019
54,296
5,908
N/A
N/A
N/A
12/31/2018
49,733
5,282
N/A
-151
N/A
9/30/2018
51,267
5,467
N/A
1,632
N/A
6/30/2018
52,800
5,652
N/A
3,414
N/A
3/31/2018
52,087
5,346
N/A
3,229
N/A
12/31/2017
51,373
5,039
N/A
3,044
N/A
9/30/2017
48,291
4,725
N/A
1,106
N/A
6/30/2017
45,209
4,411
N/A
-832
N/A
3/31/2017
44,615
4,161
N/A
-1,257
N/A
12/31/2016
44,021
3,910
N/A
-1,682
N/A
9/30/2016
43,872
3,783
N/A
-348
N/A
6/30/2016
43,723
3,655
N/A
985
N/A
3/31/2016
42,479
3,707
N/A
935
N/A
12/31/2015
41,235
3,758
N/A
885
N/A
9/30/2015
40,276
4,619
N/A
2,150
N/A
6/30/2015
39,316
5,480
N/A
3,415
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: D3H0's forecast earnings growth (14.7% per year) is above the savings rate (1.9%).
Earnings vs Market: D3H0's earnings (14.7% per year) are forecast to grow slower than the German market (16.7% per year).
High Growth Earnings: D3H0's earnings are forecast to grow, but not significantly.
Revenue vs Market: D3H0's revenue (1.7% per year) is forecast to grow slower than the German market (6.4% per year).
High Growth Revenue: D3H0's revenue (1.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: D3H0's Return on Equity is forecast to be low in 3 years time (16.8%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/07 18:26
End of Day Share Price
2026/05/07 00:00
Earnings
2025/12/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Discovery Limited is covered by 16 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.