Shiseido Company, Limited

DB:SHDA Stock Report

Market Cap: €7.0b

Shiseido Company Future Growth

Future criteria checks 3/6

Shiseido Company is forecast to grow earnings and revenue by 44.3% and 5.6% per annum respectively. EPS is expected to grow by 42.7% per annum. Return on equity is forecast to be 10.1% in 3 years.

Key information

44.3%

Earnings growth rate

42.7%

EPS growth rate

Personal Products earnings growth8.0%
Revenue growth rate5.6%
Future return on equity10.1%
Analyst coverage

Good

Last updated27 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:SHDA - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20261,100,09659,00761,118121,36112
12/31/20251,047,92449,16654,711113,96214
12/31/2024997,94414,26429,64086,65912
9/30/2024973,3751,98618,54870,906N/A
6/30/2024987,38510,01123,68076,959N/A
3/31/2024982,4829,78333,05889,637N/A
12/31/2023973,03821,74933,35189,026N/A
9/30/20231,027,02925,67366,807125,651N/A
6/30/20231,068,14529,70961,171121,089N/A
3/31/20231,073,34138,48317,62384,473N/A
12/31/20221,067,35534,202-19,46946,735N/A
9/30/20221,052,53534,728N/AN/AN/A
6/30/20221,020,87775,963-39,79424,378N/A
3/31/20221,025,17748,365N/AN/AN/A
12/31/20211,035,16542,43930,435122,887N/A
9/30/20211,012,58638,765N/AN/AN/A
6/30/20211,010,763-7,56260,551148,206N/A
3/31/2021938,006-14,589N/AN/AN/A
12/31/2020920,888-11,660-9,44464,045N/A
9/30/2020938,597-12,564N/AN/AN/A
6/30/2020984,712-266-55,62138,575N/A
3/31/20201,084,82241,455N/AN/AN/A
12/31/20191,131,54773,562-36,23875,562N/A
9/30/20191,135,69069,861N/AN/AN/A
6/30/20191,126,87666,189-66,60973,974N/A
3/31/20191,104,68366,042N/AN/AN/A
12/31/20181,094,82561,403-5,10392,577N/A
9/30/20181,079,621103,707N/AN/AN/A
6/30/20181,065,54951,610N/A101,511N/A
3/31/20181,036,36537,620N/AN/AN/A
12/31/20171,005,06222,749N/A95,392N/A
9/30/2017958,779-22,032N/AN/AN/A
6/30/2017910,13626,410N/A66,551N/A
3/31/2017869,49918,798N/AN/AN/A
12/31/2016850,30632,101N/A59,129N/A
12/31/2015984,97929,055N/A80,705N/A
9/30/2015823,89813,027N/A55,897N/A
6/30/2015811,62039,125N/AN/AN/A
3/31/2015777,68733,668N/A32,134N/A
12/31/2014782,41537,224N/AN/AN/A
9/30/2014767,22145,401N/A50,232N/A
6/30/2014768,06121,711N/AN/AN/A
3/31/2014762,04726,149N/A84,321N/A
12/31/2013728,337-2,498N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SHDA's forecast earnings growth (44.3% per year) is above the savings rate (1%).

Earnings vs Market: SHDA's earnings (44.3% per year) are forecast to grow faster than the German market (20.9% per year).

High Growth Earnings: SHDA's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: SHDA's revenue (5.6% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: SHDA's revenue (5.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SHDA's Return on Equity is forecast to be low in 3 years time (10.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y