Shiseido Company Future Growth
Future criteria checks 3/6
Shiseido Company is forecast to grow earnings and revenue by 35.8% and 4.9% per annum respectively. EPS is expected to grow by 35.8% per annum. Return on equity is forecast to be 10.4% in 3 years.
Key information
35.8%
Earnings growth rate
35.8%
EPS growth rate
Personal Products earnings growth | 8.2% |
Revenue growth rate | 4.9% |
Future return on equity | 10.4% |
Analyst coverage | Good |
Last updated | 02 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,113,649 | 67,881 | 68,733 | 125,375 | 12 |
12/31/2025 | 1,067,599 | 57,016 | 59,487 | 116,720 | 14 |
12/31/2024 | 1,018,598 | 21,193 | 34,306 | 94,114 | 14 |
6/30/2024 | 987,385 | 10,011 | 23,680 | 76,959 | N/A |
3/31/2024 | 982,482 | 9,783 | 33,058 | 89,637 | N/A |
12/31/2023 | 973,038 | 21,749 | 33,351 | 89,026 | N/A |
9/30/2023 | 1,027,029 | 25,673 | 66,807 | 125,651 | N/A |
6/30/2023 | 1,068,145 | 29,709 | 61,171 | 121,089 | N/A |
3/31/2023 | 1,073,341 | 38,483 | 17,623 | 84,473 | N/A |
12/31/2022 | 1,067,355 | 34,202 | -19,469 | 46,735 | N/A |
9/30/2022 | 1,052,535 | 34,728 | N/A | N/A | N/A |
6/30/2022 | 1,020,877 | 75,963 | -39,794 | 24,378 | N/A |
3/31/2022 | 1,025,177 | 48,365 | N/A | N/A | N/A |
12/31/2021 | 1,035,165 | 42,439 | 30,435 | 122,887 | N/A |
9/30/2021 | 1,012,586 | 38,765 | N/A | N/A | N/A |
6/30/2021 | 1,010,763 | -7,562 | 60,551 | 148,206 | N/A |
3/31/2021 | 938,006 | -14,589 | N/A | N/A | N/A |
12/31/2020 | 920,888 | -11,660 | -9,444 | 64,045 | N/A |
9/30/2020 | 938,597 | -12,564 | N/A | N/A | N/A |
6/30/2020 | 984,712 | -266 | -55,621 | 38,575 | N/A |
3/31/2020 | 1,084,822 | 41,455 | N/A | N/A | N/A |
12/31/2019 | 1,131,547 | 73,562 | -36,238 | 75,562 | N/A |
9/30/2019 | 1,135,690 | 69,861 | N/A | N/A | N/A |
6/30/2019 | 1,126,876 | 66,189 | -66,609 | 73,974 | N/A |
3/31/2019 | 1,104,683 | 66,042 | N/A | N/A | N/A |
12/31/2018 | 1,094,825 | 61,403 | -5,103 | 92,577 | N/A |
9/30/2018 | 1,079,621 | 103,707 | N/A | N/A | N/A |
6/30/2018 | 1,065,549 | 51,610 | 59,915 | 101,511 | N/A |
3/31/2018 | 1,036,365 | 37,620 | N/A | N/A | N/A |
12/31/2017 | 1,005,062 | 22,749 | N/A | 95,392 | N/A |
9/30/2017 | 958,779 | -22,032 | N/A | N/A | N/A |
6/30/2017 | 910,136 | 26,410 | N/A | 66,551 | N/A |
3/31/2017 | 869,499 | 18,798 | N/A | N/A | N/A |
12/31/2016 | 850,306 | 32,101 | N/A | 59,129 | N/A |
12/31/2015 | 984,979 | 29,055 | N/A | 80,705 | N/A |
9/30/2015 | 823,898 | 13,027 | N/A | 55,897 | N/A |
6/30/2015 | 811,620 | 39,125 | N/A | N/A | N/A |
3/31/2015 | 777,687 | 33,668 | N/A | 32,134 | N/A |
12/31/2014 | 782,415 | 37,224 | N/A | N/A | N/A |
9/30/2014 | 767,221 | 45,401 | N/A | 50,232 | N/A |
6/30/2014 | 768,061 | 21,711 | N/A | N/A | N/A |
3/31/2014 | 762,047 | 26,149 | N/A | 84,321 | N/A |
12/31/2013 | 728,337 | -2,498 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SHDA's forecast earnings growth (35.8% per year) is above the savings rate (0.8%).
Earnings vs Market: SHDA's earnings (35.8% per year) are forecast to grow faster than the German market (20.2% per year).
High Growth Earnings: SHDA's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: SHDA's revenue (4.9% per year) is forecast to grow slower than the German market (5.4% per year).
High Growth Revenue: SHDA's revenue (4.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SHDA's Return on Equity is forecast to be low in 3 years time (10.4%).