Revolution Beauty Group plc

DB:8UA Stock Report

Market Cap: €52.5m

Revolution Beauty Group Valuation

Is 8UA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8UA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8UA (€0.16) is trading below our estimate of fair value (€0.76)

Significantly Below Fair Value: 8UA is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8UA?

Key metric: As 8UA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8UA. This is calculated by dividing 8UA's market cap by their current earnings.
What is 8UA's PE Ratio?
PE Ratio4.1x
EarningsUK£10.70m
Market CapUK£43.86m

Price to Earnings Ratio vs Peers

How does 8UA's PE Ratio compare to its peers?

The above table shows the PE ratio for 8UA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average38.7x
4524 Morishita Jintan
21.3xn/aJP¥8.6b
ENV Enervit
15.7x26.3%€58.7m
A044820 Cosmax BTI
6.7xn/a₩80.5b
TCID PT. Mandom Indonesia
111xn/aRp920.9b
8UA Revolution Beauty Group
4.1x-10.2%€43.9m

Price-To-Earnings vs Peers: 8UA is good value based on its Price-To-Earnings Ratio (4.1x) compared to the peer average (38.7x).


Price to Earnings Ratio vs Industry

How does 8UA's PE Ratio compare vs other companies in the European Personal Products Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
8UA 4.1xIndustry Avg. 21.8xNo. of Companies3PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8UA is good value based on its Price-To-Earnings Ratio (4.1x) compared to the European Personal Products industry average (21.8x).


Price to Earnings Ratio vs Fair Ratio

What is 8UA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8UA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.1x
Fair PE Ratio7.8x

Price-To-Earnings vs Fair Ratio: 8UA is good value based on its Price-To-Earnings Ratio (4.1x) compared to the estimated Fair Price-To-Earnings Ratio (7.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8UA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.16
€0.75
+364.2%
20.0%€0.90€0.60n/a2
Nov ’25€0.17
€0.75
+339.1%
20.0%€0.90€0.60n/a2
Oct ’25€0.21
€0.74
+258.1%
20.0%€0.89€0.59n/a2
Sep ’25€0.24
€0.74
+209.9%
20.0%€0.89€0.59n/a2
Aug ’25€0.23
€0.74
+217.9%
20.0%€0.89€0.59n/a2
Jul ’25€0.26
€0.74
+179.8%
20.0%€0.89€0.59n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies