Jamieson Wellness Valuation

Is 2JW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2JW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2JW (€24.8) is trading below our estimate of fair value (€40.31)

Significantly Below Fair Value: 2JW is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2JW?

Key metric: As 2JW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2JW. This is calculated by dividing 2JW's market cap by their current earnings.
What is 2JW's PE Ratio?
PE Ratio39x
EarningsCA$39.51m
Market CapCA$1.52b

Price to Earnings Ratio vs Peers

How does 2JW's PE Ratio compare to its peers?

The above table shows the PE ratio for 2JW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.9x
BEI Beiersdorf
37.6x12.7%€27.8b
A192820 Cosmax
19.9x27.1%₩1.6t
ICOS Intercos
29x22.6%€1.3b
4928 Noevir Holdings
21.1x2.5%JP¥168.4b
2JW Jamieson Wellness
39x61.8%€1.5b

Price-To-Earnings vs Peers: 2JW is expensive based on its Price-To-Earnings Ratio (39x) compared to the peer average (26.9x).


Price to Earnings Ratio vs Industry

How does 2JW's PE Ratio compare vs other companies in the European Personal Products Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
2JW 39.0xIndustry Avg. 22.4xNo. of Companies5PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 2JW is expensive based on its Price-To-Earnings Ratio (39x) compared to the European Personal Products industry average (22.3x).


Price to Earnings Ratio vs Fair Ratio

What is 2JW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2JW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio39x
Fair PE Ratio46.3x

Price-To-Earnings vs Fair Ratio: 2JW is good value based on its Price-To-Earnings Ratio (39x) compared to the estimated Fair Price-To-Earnings Ratio (46.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2JW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€24.80
€27.82
+12.2%
3.6%€28.62€25.90n/a7
Nov ’25€21.60
€25.88
+19.8%
6.0%€28.00€24.17n/a7
Oct ’25€23.00
€25.83
+12.3%
5.6%€28.02€24.18n/a8
Sep ’25€20.60
€25.83
+25.4%
5.6%€28.02€24.18n/a8
Aug ’25€21.40
€24.22
+13.2%
8.3%€28.11€21.42n/a8
Jul ’25€19.50
€23.43
+20.2%
12.0%€28.34€18.22n/a9
Jun ’25€17.80
€23.43
+31.6%
12.0%€28.34€18.22n/a9
May ’25€17.60
€23.91
+35.9%
13.0%€28.66€19.10n/a10
Apr ’25€18.10
€24.01
+32.7%
13.3%€28.55€19.03n/a9
Mar ’25€20.80
€26.63
+28.0%
12.6%€31.27€21.76n/a9
Feb ’25€21.20
€26.45
+24.8%
15.2%€31.52€18.50n/a9
Jan ’25€21.20
€26.54
+25.2%
15.0%€31.38€18.42n/a10
Dec ’24€20.40
€26.54
+30.1%
15.0%€31.38€18.42n/a10
Nov ’24€15.60
€28.62
+83.5%
12.6%€34.82€22.28€21.6010
Oct ’24€16.80
€28.62
+70.4%
12.6%€34.82€22.28€23.0010
Sep ’24€17.50
€28.24
+61.4%
13.8%€33.95€21.73€20.6010
Aug ’24€20.80
€29.88
+43.6%
9.3%€34.32€25.40€21.4010
Jul ’24€20.60
€29.55
+43.5%
9.2%€33.89€25.08€19.5010
Jun ’24€21.00
€29.55
+40.7%
9.2%€33.89€25.08€17.8010
May ’24€22.20
€30.27
+36.4%
9.5%€34.83€25.78€17.6010
Apr ’24€22.60
€30.27
+33.9%
9.5%€34.83€25.78€18.1010
Mar ’24€22.20
€30.27
+36.4%
9.5%€34.83€25.78€20.8010
Feb ’24€25.20
€32.92
+30.6%
7.8%€36.97€28.84€21.2010
Jan ’24€24.20
€32.92
+36.0%
7.8%€36.97€28.84€21.2010
Dec ’23€23.20
€32.92
+41.9%
7.8%€36.97€28.84€20.4010
Nov ’23€25.20
€34.49
+36.9%
6.9%€37.97€29.61€15.6010

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies