Xtant Medical Holdings, Inc.

DB:XMS Stock Report

Market Cap: €53.1m

Xtant Medical Holdings Valuation

Is XMS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XMS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate XMS's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate XMS's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XMS?

Key metric: As XMS is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for XMS. This is calculated by dividing XMS's market cap by their current revenue.
What is XMS's PS Ratio?
PS Ratio0.5x
SalesUS$113.86m
Market CapUS$55.59m

Price to Sales Ratio vs Peers

How does XMS's PS Ratio compare to its peers?

The above table shows the PS ratio for XMS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.8x
PHH2 Paul Hartmann
0.3xn/a€745.9m
V3V VITA 34
0.9x2.9%€72.2m
LIK LIMES Schlosskliniken
2.3x17.7%€96.2m
PUS PULSION Medical Systems
3.8xn/a€134.4m
XMS Xtant Medical Holdings
0.5x15.3%€55.6m

Price-To-Sales vs Peers: XMS is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (1.8x).


Price to Sales Ratio vs Industry

How does XMS's PS Ratio compare vs other companies in the DE Medical Equipment Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
DRW3 Drägerwerk KGaA
0.2x4.2%US$830.14m
PHH2 Paul Hartmann
0.3xn/aUS$781.42m
U4W0 Quotient
0.07xn/aUS$2.78m
MF6 MagForce
0.3xn/aUS$404.27k
No more companies available in this PS range
XMS 0.5xIndustry Avg. 3.6xNo. of Companies4PS01.63.24.86.48+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: XMS is good value based on its Price-To-Sales Ratio (0.5x) compared to the European Medical Equipment industry average (3.7x).


Price to Sales Ratio vs Fair Ratio

What is XMS's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XMS PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.5x
Fair PS Ratio1.4x

Price-To-Sales vs Fair Ratio: XMS is good value based on its Price-To-Sales Ratio (0.5x) compared to the estimated Fair Price-To-Sales Ratio (1.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst XMS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.37
€2.13
+475.9%
33.3%€2.84€1.42n/a2
Nov ’25€0.40
€2.07
+423.0%
33.3%€2.76€1.38n/a2
Oct ’25€0.56
€2.15
+287.8%
27.7%€2.75€1.56n/a2
Sep ’25€0.60
€2.15
+258.7%
27.7%€2.75€1.56n/a2
Aug ’25€0.63
€2.16
+246.0%
27.7%€2.76€1.56n/a2
Jul ’25€0.55
€2.16
+296.7%
27.7%€2.76€1.56n/a2
Jun ’25€0.65
€2.16
+235.2%
27.7%€2.76€1.56n/a2
May ’25€0.85
€1.78
+108.6%
3.9%€1.85€1.71n/a2
Apr ’25€1.01
€1.78
+76.5%
3.9%€1.85€1.71n/a2
Mar ’25€0.99
€1.78
+79.2%
3.9%€1.85€1.71n/a2
Feb ’25€0.86
€1.78
+106.1%
3.9%€1.85€1.71n/a2
Jan ’25€1.08
€1.78
+65.1%
3.9%€1.85€1.71n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies