ADDvise Group Valuation

Is Q3I undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of Q3I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Q3I (€0.26) is trading below our estimate of fair value (€0.51)

Significantly Below Fair Value: Q3I is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for Q3I?

Key metric: As Q3I is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for Q3I. This is calculated by dividing Q3I's market cap by their current earnings.
What is Q3I's PE Ratio?
PE Ratio18.4x
EarningsSEK 114.40m
Market CapSEK 740.46m

Price to Earnings Ratio vs Peers

How does Q3I's PE Ratio compare to its peers?

The above table shows the PE ratio for Q3I vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23x
PUS PULSION Medical Systems
26.7xn/a€134.4m
SBS Stratec
33.6x25.4%€336.7m
EUZ Eckert & Ziegler
24.5x5.9%€879.3m
DRW3 Drägerwerk KGaA
7.2x2.0%€798.0m
Q3I ADDvise Group
17.1x21.1%€727.8m

Price-To-Earnings vs Peers: Q3I is good value based on its Price-To-Earnings Ratio (17.1x) compared to the peer average (22.3x).


Price to Earnings Ratio vs Industry

How does Q3I's PE Ratio compare vs other companies in the European Medical Equipment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Q3I 18.4xIndustry Avg. 29.7xNo. of Companies8PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: Q3I is good value based on its Price-To-Earnings Ratio (17.1x) compared to the European Medical Equipment industry average (29.5x).


Price to Earnings Ratio vs Fair Ratio

What is Q3I's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Q3I PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.4x
Fair PE Ratio20.7x

Price-To-Earnings vs Fair Ratio: Q3I is good value based on its Price-To-Earnings Ratio (17.1x) compared to the estimated Fair Price-To-Earnings Ratio (20.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies