Arrail Group Valuation
Is I1D undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of I1D when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: I1D (€0.33) is trading below our estimate of fair value (€2.46)
Significantly Below Fair Value: I1D is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for I1D?
Key metric: As I1D is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is I1D's PE Ratio? | |
|---|---|
| PE Ratio | 73.7x |
| Earnings | CN¥17.16m |
| Market Cap | CN¥1.27b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.7x |
| Enterprise Value/EBITDA | 13.1x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does I1D's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 17.7x | ||
SYAB SYNLAB | 28x | -11.4% | €2.5b |
M12 M1 Kliniken | 17.5x | 17.5% | €293.2m |
FME Fresenius Medical Care | 18.5x | 19.3% | €12.2b |
HAEK HAEMATO | 6.8x | n/a | €60.6m |
I1D Arrail Group | 73.7x | n/a | €1.4b |
Price-To-Earnings vs Peers: I1D is expensive based on its Price-To-Earnings Ratio (73.7x) compared to the peer average (17.7x).
Price to Earnings Ratio vs Industry
How does I1D's PE Ratio compare vs other companies in the European Healthcare Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: I1D is expensive based on its Price-To-Earnings Ratio (73.7x) compared to the European Healthcare industry average (18.8x).
Price to Earnings Ratio vs Fair Ratio
What is I1D's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 73.7x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate I1D's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €0.33 | €1.10 +233.4% | 17.8% | €1.30 | €0.90 | n/a | 2 |
| Nov ’25 | €0.36 | €1.09 +204.8% | 17.8% | €1.28 | €0.89 | n/a | 2 |
| Oct ’25 | €0.49 | €1.09 +120.6% | 17.8% | €1.28 | €0.89 | n/a | 2 |
| Sep ’25 | €0.39 | €1.09 +175.4% | 17.8% | €1.28 | €0.89 | n/a | 2 |
| Aug ’25 | €0.47 | €0.96 +105.7% | 24.0% | €1.27 | €0.72 | n/a | 3 |
| Jul ’25 | €0.60 | €1.10 +83.9% | 12.4% | €1.27 | €0.93 | n/a | 3 |
| Jun ’25 | €0.70 | €1.11 +57.7% | 11.8% | €1.27 | €0.94 | n/a | 3 |
| May ’25 | €0.72 | €1.11 +53.4% | 11.8% | €1.27 | €0.94 | n/a | 3 |
| Apr ’25 | €0.73 | €1.11 +51.3% | 11.8% | €1.27 | €0.94 | n/a | 3 |
| Mar ’25 | €0.70 | €1.25 +77.5% | 8.2% | €1.37 | €1.12 | n/a | 3 |
| Feb ’25 | €0.68 | €1.25 +84.0% | 8.2% | €1.37 | €1.12 | n/a | 3 |
| Jan ’25 | €0.81 | €1.25 +53.6% | 8.2% | €1.37 | €1.12 | n/a | 3 |
| Dec ’24 | €0.85 | €1.25 +47.2% | 8.2% | €1.37 | €1.12 | n/a | 3 |
| Nov ’24 | €0.92 | €1.33 +45.8% | 14.0% | €1.52 | €1.15 | €0.36 | 2 |
| Oct ’24 | €0.92 | €1.33 +45.8% | 14.0% | €1.52 | €1.15 | €0.49 | 2 |
| Sep ’24 | €0.93 | €1.30 +40.8% | 12.6% | €1.47 | €1.14 | €0.39 | 2 |
| Aug ’24 | €0.97 | €1.30 +33.5% | 12.6% | €1.47 | €1.14 | €0.47 | 2 |
| Jul ’24 | €0.86 | €1.38 +59.6% | 7.7% | €1.49 | €1.27 | €0.60 | 2 |
| Jun ’24 | €0.88 | €1.53 +75.4% | 16.6% | €1.79 | €1.28 | €0.70 | 2 |
| May ’24 | €1.24 | €1.53 +23.8% | 16.6% | €1.79 | €1.28 | €0.72 | 2 |
| Apr ’24 | €1.64 | €1.68 +2.7% | 15.2% | €1.88 | €1.32 | €0.73 | 3 |
| Mar ’24 | €1.57 | €1.68 +7.3% | 15.2% | €1.88 | €1.32 | €0.70 | 3 |
| Feb ’24 | €1.16 | €1.65 +42.4% | 21.0% | €1.91 | €1.16 | €0.68 | 3 |
| Jan ’24 | €1.13 | €1.65 +46.7% | 21.0% | €1.91 | €1.16 | €0.81 | 3 |
| Dec ’23 | €0.87 | €1.65 +89.7% | 21.0% | €1.91 | €1.16 | €0.85 | 3 |
| Nov ’23 | €0.82 | €1.65 +100.2% | 21.0% | €1.91 | €1.16 | €0.92 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Shandong Weigao Group Medical Polymer
HK$20.6b
Engages in the research and development, production, wholesale, and sale of medical devices in the People’s Republic of China.
UK2
HK$0.53
7D
-0.9%
1Y
-35.8%
Top Glove Corporation Bhd
RM 7.8b
An investment holding company, manufactures, trades in, and sells gloves in Malaysia, Thailand, the People’s Republic of China, and internationally.
5OU
RM 0.98
7D
0.5%
1Y
-82.5%
OrbusNeich Medical Group Holdings
HK$3.1b
An investment holding company, researches, develops, manufactures, trades in, sells, and markets medical devices/instruments used for the treatment of coronary and peripheral vascular diseases in Japan, Europe, the Middle East, Africa, the Asia Pacific, the People’s Republic of China, and the United States.
Q8T
HK$0.40
7D
-21.2%
1Y
-46.9%