Encompass Health Corporation

DB:HSOA Stock Report

Market Cap: €9.7b

Encompass Health Valuation

Is HSOA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HSOA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€49.91
Fair Value
92.3% overvalued intrinsic discount
12
Number of Analysts

Below Fair Value: HSOA (€96) is trading above our estimate of fair value (€49.91)

Significantly Below Fair Value: HSOA is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HSOA?

Key metric: As HSOA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HSOA. This is calculated by dividing HSOA's market cap by their current earnings.
What is HSOA's PE Ratio?
PE Ratio22.5x
EarningsUS$458.50m
Market CapUS$10.16b

Price to Earnings Ratio vs Peers

How does HSOA's PE Ratio compare to its peers?

The above table shows the PE ratio for HSOA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.8x
RHK RHÖN-KLINIKUM
21x7.5%€943.8m
M12 M1 Kliniken
15.8x16.0%€274.6m
FME Fresenius Medical Care
19.9x16.8%€13.3b
LIK LIMES Schlosskliniken
22.6xn/a€99.1m
HSOA Encompass Health
22.5x8.4%€10.2b

Price-To-Earnings vs Peers: HSOA is expensive based on its Price-To-Earnings Ratio (22.5x) compared to the peer average (20.1x).


Price to Earnings Ratio vs Industry

How does HSOA's PE Ratio compare vs other companies in the European Healthcare Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HSOA 22.5xIndustry Avg. 19.1xNo. of Companies7PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HSOA is expensive based on its Price-To-Earnings Ratio (22.5x) compared to the European Healthcare industry average (18.8x).


Price to Earnings Ratio vs Fair Ratio

What is HSOA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HSOA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.5x
Fair PE Ratio32.3x

Price-To-Earnings vs Fair Ratio: HSOA is good value based on its Price-To-Earnings Ratio (22.5x) compared to the estimated Fair Price-To-Earnings Ratio (32.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HSOA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€96.00
€111.74
+16.4%
3.4%€119.13€104.83n/a12
Feb ’26€93.50
€114.27
+22.2%
3.3%€122.35€107.67n/a12
Jan ’26€88.00
€110.86
+26.0%
3.4%€118.95€104.68n/a12
Dec ’25€94.50
€111.07
+17.5%
2.6%€115.24€105.63n/a12
Nov ’25€90.50
€105.96
+17.1%
3.4%€110.33€96.54n/a12
Oct ’25€86.00
€91.91
+6.9%
4.6%€98.42€85.00n/a11
Sep ’25€82.00
€91.95
+12.1%
4.4%€99.32€86.56n/a11
Aug ’25€85.00
€91.52
+7.7%
5.4%€104.27€87.66n/a11
Jul ’25€79.00
€90.92
+15.1%
4.0%€100.82€88.68n/a10
Jun ’25€78.50
€89.18
+13.6%
4.0%€99.80€86.87n/a10
May ’25€77.50
€88.52
+14.2%
5.8%€100.73€77.41n/a11
Apr ’25€71.00
€80.83
+13.9%
6.3%€93.63€76.01n/a10
Mar ’25€68.00
€79.58
+17.0%
3.0%€84.04€76.57n/a9
Feb ’25€65.00
€74.44
+14.5%
4.0%€77.69€70.38€93.509
Jan ’25€60.00
€76.76
+27.9%
3.7%€80.44€72.87€88.009
Dec ’24€59.00
€76.76
+30.1%
3.7%€80.44€72.87€94.509
Nov ’24€58.50
€76.76
+31.2%
3.7%€80.44€72.87€90.509
Oct ’24€63.00
€76.29
+21.1%
5.2%€80.26€67.04€86.0010
Sep ’24€65.00
€72.99
+12.3%
5.3%€77.55€64.78€82.0011
Aug ’24€59.50
€68.00
+14.3%
6.5%€73.61€56.13€85.0011
Jul ’24€61.00
€68.00
+11.5%
6.5%€73.61€56.13€79.0011
Jun ’24€57.50
€68.29
+18.8%
6.3%€74.29€56.64€78.5011
May ’24€57.00
€66.87
+17.3%
6.3%€72.92€55.60€77.5011
Apr ’24€48.00
€64.99
+35.4%
6.7%€69.90€53.12€71.0011
Mar ’24€52.50
€66.52
+26.7%
3.6%€70.27€61.84€68.0010
Feb ’24€56.50
€62.14
+10.0%
5.2%€67.08€57.76€65.0010
Analyst Price Target
Consensus Narrative from 12 Analysts
€110.14
Fair Value
12.8% undervalued intrinsic discount
12
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/18 19:45
End of Day Share Price 2025/02/18 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Encompass Health Corporation is covered by 34 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null RESEARCH DEPARTMENTAvondale Partners
Matthew GillmorBaird
Ishan MajumdarBaptista Research