Modulight Oyj Valuation

Is 78W undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 78W when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 78W (€0.84) is trading above our estimate of fair value (€0.29)

Significantly Below Fair Value: 78W is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 78W?

Key metric: As 78W is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 78W. This is calculated by dividing 78W's market cap by their current revenue.
What is 78W's PS Ratio?
PS Ratio5.9x
Sales€6.55m
Market Cap€38.73m

Price to Sales Ratio vs Peers

How does 78W's PS Ratio compare to its peers?

The above table shows the PS ratio for 78W vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.7x
GME Geratherm Medical
1x1.9%€18.8m
AAQ1 aap Implantate
1.3xn/a€15.8m
PUS PULSION Medical Systems
3.7xn/a€133.6m
AUG Audientes
12.6xn/a€6.9m
78W Modulight Oyj
5.9x36.9%€38.7m

Price-To-Sales vs Peers: 78W is expensive based on its Price-To-Sales Ratio (5.9x) compared to the peer average (2x).


Price to Sales Ratio vs Industry

How does 78W's PS Ratio compare vs other companies in the DE Medical Equipment Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
DRW3 Drägerwerk KGaA
0.3x4.2%US$838.10m
PHH2 Paul Hartmann
0.3xn/aUS$824.35m
U4W0 Quotient
0.07xn/aUS$2.78m
MF6 MagForce
0.3xn/aUS$404.27k
No more companies available in this PS range
78W 5.9xIndustry Avg. 3.4xNo. of Companies4PS01.63.24.86.48+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 78W is expensive based on its Price-To-Sales Ratio (5.9x) compared to the European Medical Equipment industry average (3.4x).


Price to Sales Ratio vs Fair Ratio

What is 78W's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

78W PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio5.9x
Fair PS Ratio3.9x

Price-To-Sales vs Fair Ratio: 78W is expensive based on its Price-To-Sales Ratio (5.9x) compared to the estimated Fair Price-To-Sales Ratio (3.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 78W forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.83
€1.35
+61.7%
33.3%€1.80€0.90n/a2
Dec ’25€0.86
€1.35
+56.1%
33.3%€1.80€0.90n/a2
Nov ’25€0.78
€1.35
+72.6%
33.3%€1.80€0.90n/a2
Oct ’25€0.98
€1.45
+47.7%
37.9%€2.00€0.90n/a2
Sep ’25€1.01
€1.45
+43.3%
37.9%€2.00€0.90n/a2
Aug ’25€0.97
€1.45
+49.5%
37.9%€2.00€0.90n/a2
Jul ’25€1.11
€1.45
+30.2%
37.9%€2.00€0.90n/a2
Jun ’25€1.46
€1.45
-0.5%
37.9%€2.00€0.90n/a2
May ’25€0.87
€1.45
+66.9%
37.9%€2.00€0.90n/a2
Apr ’25€0.90
€1.70
+88.1%
47.1%€2.50€0.90n/a2
Mar ’25€0.80
€1.70
+113.8%
47.1%€2.50€0.90n/a2
Feb ’25€1.05
€2.60
+146.7%
53.8%€4.00€1.20n/a2
Jan ’25€1.17
€2.75
+135.8%
45.5%€4.00€1.50n/a2
Dec ’24€1.13
€2.75
+143.4%
45.5%€4.00€1.50€0.862
Nov ’24€1.16
€2.75
+137.1%
45.5%€4.00€1.50€0.782
Oct ’24€1.87
€3.05
+63.1%
47.5%€4.50€1.60€0.982
Sep ’24€1.88
€3.05
+62.4%
47.5%€4.50€1.60€1.012
Aug ’24€2.14
€3.65
+71.0%
37.0%€5.00€2.30€0.972
Jul ’24€2.21
€3.65
+65.2%
37.0%€5.00€2.30€1.112
Jun ’24€2.23
€3.65
+63.7%
37.0%€5.00€2.30€1.462
May ’24€2.27
€3.65
+61.1%
37.0%€5.00€2.30€0.872
Apr ’24€2.29
€3.65
+59.4%
37.0%€5.00€2.30€0.902

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 11:02
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Modulight Oyj is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Lars HevrengDanske Bank
Daniel LepistöDanske Bank
Marianne PalmuInderes Oy