Zwack Unicum Nyrt Valuation

Q: What is the Fair Price of ZWC1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ZWC1 (€58.6) is trading below our estimate of [[fair value]] (€97.27)

Is ZWC1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ZWC1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ZWC1 (€58.6) is trading below our estimate of fair value (€97.27)

Significantly Below Fair Value: ZWC1 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ZWC1?

Key metric: As ZWC1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ZWC1. This is calculated by dividing ZWC1's market cap by their current earnings.
What is ZWC1's PE Ratio?
PE Ratio	17.4x
Earnings	Ft2.83b
Market Cap	Ft49.40b

ZWC1 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	12x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does ZWC1's PE Ratio compare to its peers?

The above table shows the PE ratio for ZWC1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.5x
SWA Schloss Wachenheim	15.9x	17.7%	€116.4m
1SK Sektkellerei J.Oppmann	6.7x	n/a	€5.9m
MUT Mineralbrunnen Überkingen-Teinach GmbH KGaA	11.9x	n/a	€98.2m
KUL Kulmbacher Brauerei Aktien-Gesellschaft	23.3x	n/a	€138.4m
ZWC1 Zwack Unicum Nyrt	17.4x	n/a	€49.4b

Price-To-Earnings vs Peers: ZWC1 is expensive based on its Price-To-Earnings Ratio (17.4x) compared to the peer average (14.5x).

Price to Earnings Ratio vs Industry

How does ZWC1's PE Ratio compare vs other companies in the European Beverage Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: ZWC1 is expensive based on its Price-To-Earnings Ratio (17.4x) compared to the European Beverage industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is ZWC1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ZWC1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ZWC1's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Thai Beverage

S$13.2b

Produces and distributes alcoholic and non-alcoholic beverages, and food products worldwide.

T6W

S$0.36

2.6%

2.5%

Olvi Oyj

€585.8m

A beverage company, manufactures and sells alcoholic and non-alcoholic beverages in Finland, Estonia, Latvia, Lithuania, Denmark, and Belarus.

OVI

€28.75

0.2%

-0.9%

Carlsberg

DKK 100.8b

Produces and sells beer and other beverage products in Denmark, China, the United Kingdom, and internationally.

CBGB

DKK 97.06

2.1%

-14.7%