Coca-Cola Bottlers Japan Holdings Inc.

DB:CCW Stock Report

Market Cap: €2.7b

Coca-Cola Bottlers Japan Holdings Future Growth

Future criteria checks 3/6

Coca-Cola Bottlers Japan Holdings is forecast to grow earnings and revenue by 23.2% and 0.7% per annum respectively. EPS is expected to grow by 21% per annum. Return on equity is forecast to be 3.2% in 3 years.

Key information

23.2%

Earnings growth rate

21.0%

EPS growth rate

Beverage earnings growth11.3%
Revenue growth rate0.7%
Future return on equity3.2%
Analyst coverage

Good

Last updated26 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:CCW - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026919,93318,54626,13368,1336
12/31/2025912,40416,61721,53164,0317
12/31/2024890,5698,42919,21860,3295
9/30/2024881,3688,02633,78361,798N/A
6/30/2024875,9275,52122,94750,907N/A
3/31/2024873,0465,43313,56043,063N/A
12/31/2023868,5811,87127,47859,102N/A
9/30/2023858,9339855,84040,357N/A
6/30/2023835,591-2,1184,40238,846N/A
3/31/2023820,640-7,9615,52737,815N/A
12/31/2022807,430-8,07010,04342,717N/A
9/30/2022808,627-6,16218,13345,434N/A
6/30/2022792,476-12,048-2,70927,062N/A
3/31/2022786,291-10,387-1,75832,240N/A
12/31/2021785,837-15,008-3,28135,982N/A
9/30/2021782,940-14,760-11,36031,777N/A
6/30/2021780,272-13,211-1,95443,048N/A
3/31/2021767,326-12,302-5,10450,660N/A
12/31/2020791,956-7,133-23,84943,716N/A
9/30/2020818,567-8,672-32,21247,303N/A
6/30/2020855,671-1,032-20,53863,044N/A
3/31/2020909,079-55,970-42,84542,340N/A
12/31/2019914,783-57,952-35,58442,629N/A
9/30/2019880,816-59,512N/AN/AN/A
6/30/2019894,331-63,293-31,86538,692N/A
3/31/2019912,212585N/AN/AN/A
12/31/2018927,30710,1171,49251,244N/A
9/30/2018968,78915,383N/AN/AN/A
6/30/2018981,47224,397N/AN/AN/A
3/31/2018987,31025,832N/AN/AN/A
12/31/2017872,62325,244N/AN/AN/A
9/30/2017751,83318,415N/AN/AN/A
6/30/2017598,98610,304N/A38,229N/A
3/31/2017459,0515,234N/AN/AN/A
12/31/2016460,4555,245N/A34,388N/A
9/30/2016464,5256,250N/AN/AN/A
6/30/2016458,7885,746N/A32,919N/A
3/31/2016449,90512,175N/AN/AN/A
12/31/2015440,4769,970N/A40,422N/A
9/30/2015430,25215,166N/AN/AN/A
6/30/2015422,25512,480N/A38,608N/A
3/31/2015420,6194,304N/AN/AN/A
12/31/2014424,4064,482N/A28,628N/A
9/30/2014428,3081,456N/A24,947N/A
6/30/2014438,6313,428N/A30,207N/A
3/31/2014443,95712,230N/A35,895N/A
12/31/2013431,71113,625N/A40,082N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CCW's forecast earnings growth (23.2% per year) is above the savings rate (1%).

Earnings vs Market: CCW's earnings (23.2% per year) are forecast to grow faster than the German market (21% per year).

High Growth Earnings: CCW's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: CCW's revenue (0.7% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: CCW's revenue (0.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CCW's Return on Equity is forecast to be low in 3 years time (3.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y