Embotelladora Andina Future Growth

Future criteria checks 3/6

Embotelladora Andina is forecast to grow earnings and revenue by 9.6% and 8.5% per annum respectively. EPS is expected to grow by 9.5% per annum. Return on equity is forecast to be 24% in 3 years.

Key information

9.6%

Earnings growth rate

9.5%

EPS growth rate

Beverage earnings growth	11.3%
Revenue growth rate	8.5%
Future return on equity	24.0%
Analyst coverage	Good
Last updated	15 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:AKOA - Analysts future estimates and past financials data (CLP Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	3,552,433	260,586	N/A	N/A	4
12/31/2025	3,246,174	237,995	N/A	N/A	9
12/31/2024	3,025,936	222,417	N/A	N/A	5
9/30/2024	2,807,914	192,279	134,628	386,687	N/A
6/30/2024	2,751,441	214,045	164,726	385,945	N/A
3/31/2024	2,720,427	199,689	165,738	370,146	N/A
12/31/2023	2,618,437	171,441	174,123	366,830	N/A
9/30/2023	2,745,199	147,462	150,099	352,574	N/A
6/30/2023	2,728,365	117,754	129,322	362,188	N/A
3/31/2023	2,705,236	132,447	173,781	375,558	N/A
12/31/2022	2,656,878	125,498	210,750	397,452	N/A
9/30/2022	2,619,316	161,748	161,207	376,243	N/A
6/30/2022	2,503,841	167,369	178,607	369,431	N/A
3/31/2022	2,362,168	146,698	205,666	372,247	N/A
12/31/2021	2,216,733	154,698	161,028	305,055	N/A
9/30/2021	2,031,884	130,734	213,038	296,954	N/A
6/30/2021	1,887,915	117,039	221,125	280,207	N/A
3/31/2021	1,719,051	116,296	185,329	254,567	N/A
12/31/2020	1,698,281	122,000	192,686	278,769	N/A
9/30/2020	1,750,228	164,787	173,433	270,430	N/A
6/30/2020	1,762,566	164,182	156,320	262,872	N/A
3/31/2020	1,815,555	174,798	150,590	263,683	N/A
12/31/2019	1,779,025	173,722	144,017	255,148	N/A
9/30/2019	1,779,344	127,655	151,306	266,719	N/A
6/30/2019	1,718,032	113,140	114,044	235,791	N/A
3/31/2019	1,679,359	104,246	123,679	242,526	N/A
12/31/2018	1,672,916	96,603	114,216	235,279	N/A
9/30/2018	1,643,162	96,392	65,628	209,194	N/A
6/30/2018	1,715,982	106,811	N/A	241,161	N/A
3/31/2018	1,801,510	113,713	N/A	212,972	N/A
12/31/2017	1,848,879	117,836	N/A	247,960	N/A
9/30/2017	1,843,692	110,106	N/A	267,951	N/A
6/30/2017	1,848,620	104,670	N/A	248,848	N/A
3/31/2017	1,819,734	100,412	N/A	259,336	N/A
12/31/2016	1,777,459	90,526	N/A	223,447	N/A
9/30/2016	1,788,920	84,349	N/A	218,451	N/A
6/30/2016	1,799,431	81,470	N/A	242,583	N/A
3/31/2016	1,832,787	84,811	N/A	261,750	N/A
12/31/2015	1,877,394	87,863	N/A	264,909	N/A
9/30/2015	1,884,230	96,878	N/A	251,032	N/A
6/30/2015	1,876,338	91,710	N/A	234,631	N/A
3/31/2015	1,852,610	87,220	N/A	214,974	N/A
12/31/2014	1,797,200	75,490	N/A	215,514	N/A
9/30/2014	1,735,252	70,191	N/A	166,153	N/A
6/30/2014	1,652,690	77,105	N/A	173,163	N/A
3/31/2014	1,593,326	87,017	N/A	186,344	N/A
12/31/2013	1,521,681	88,983	N/A	172,085	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: AKOA's forecast earnings growth (9.6% per year) is above the savings rate (1%).

Earnings vs Market: AKOA's earnings (9.6% per year) are forecast to grow slower than the German market (21% per year).

High Growth Earnings: AKOA's earnings are forecast to grow, but not significantly.

Revenue vs Market: AKOA's revenue (8.5% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: AKOA's revenue (8.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: AKOA's Return on Equity is forecast to be high in 3 years time (24%)