Royal Unibrew Future Growth
Future criteria checks 2/6
Royal Unibrew is forecast to grow earnings and revenue by 3.7% and 3.8% per annum respectively. EPS is expected to grow by 4.3% per annum. Return on equity is forecast to be 22.6% in 3 years.
Key information
3.7%
Earnings growth rate
4.3%
EPS growth rate
Beverage earnings growth | 11.3% |
Revenue growth rate | 3.8% |
Future return on equity | 22.6% |
Analyst coverage | Good |
Last updated | 15 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 16,462 | 1,663 | 1,669 | 2,443 | 8 |
12/31/2025 | 15,853 | 1,500 | 1,526 | 2,279 | 9 |
12/31/2024 | 15,175 | 1,498 | 1,494 | 2,250 | 9 |
9/30/2024 | 14,906 | 1,477 | 1,291 | 2,010 | N/A |
6/30/2024 | 14,159 | 1,166 | 1,205 | 1,907 | N/A |
3/31/2024 | 13,574 | 1,097 | 1,096 | 1,728 | N/A |
12/31/2023 | 12,927 | 1,095 | 1,165 | 1,777 | N/A |
9/30/2023 | 12,301 | 674 | 817 | 1,327 | N/A |
6/30/2023 | 12,261 | 691 | 913 | 1,425 | N/A |
3/31/2023 | 11,877 | 1,075 | 616 | 1,137 | N/A |
12/31/2022 | 11,487 | 1,132 | 633 | 1,135 | N/A |
9/30/2022 | 11,076 | 1,538 | 706 | 1,290 | N/A |
6/30/2022 | 10,214 | 1,631 | 937 | 1,430 | N/A |
3/31/2022 | 9,303 | 1,276 | 1,059 | 1,485 | N/A |
12/31/2021 | 8,746 | 1,299 | 1,330 | 1,753 | N/A |
9/30/2021 | 7,997 | 1,293 | 1,215 | 1,581 | N/A |
6/30/2021 | 7,763 | 1,282 | 1,553 | 1,921 | N/A |
3/31/2021 | 7,442 | 1,215 | 1,419 | 1,728 | N/A |
12/31/2020 | 7,315 | 1,183 | 1,457 | 1,738 | N/A |
9/30/2020 | 7,444 | 1,182 | 1,606 | 1,858 | N/A |
6/30/2020 | 7,358 | 1,096 | 1,125 | 1,389 | N/A |
3/31/2020 | 7,649 | 1,134 | 1,241 | 1,498 | N/A |
12/31/2019 | 7,692 | 1,142 | 1,134 | 1,402 | N/A |
9/30/2019 | 7,579 | 1,107 | 928 | 1,226 | N/A |
6/30/2019 | 7,571 | 1,081 | 925 | 1,230 | N/A |
3/31/2019 | 7,368 | 1,052 | 997 | 1,363 | N/A |
12/31/2018 | 7,298 | 1,041 | 872 | 1,214 | N/A |
9/30/2018 | 7,139 | 1,015 | 1,215 | 1,516 | N/A |
6/30/2018 | 6,720 | 942 | N/A | 1,270 | N/A |
3/31/2018 | 6,482 | 862 | N/A | 943 | N/A |
12/31/2017 | 6,384 | 831 | N/A | 1,168 | N/A |
9/30/2017 | 6,335 | 811 | N/A | 1,078 | N/A |
6/30/2017 | 6,363 | 810 | N/A | 1,170 | N/A |
3/31/2017 | 6,344 | 796 | N/A | 1,082 | N/A |
12/31/2016 | 6,340 | 784 | N/A | 985 | N/A |
9/30/2016 | 6,297 | 764 | N/A | 1,113 | N/A |
6/30/2016 | 6,269 | 754 | N/A | 1,198 | N/A |
3/31/2016 | 6,092 | 718 | N/A | 1,135 | N/A |
12/31/2015 | 6,032 | 711 | N/A | 1,160 | N/A |
9/30/2015 | 5,960 | 674 | N/A | 943 | N/A |
6/30/2015 | 5,987 | 680 | N/A | 910 | N/A |
3/31/2015 | 6,080 | 703 | N/A | 1,006 | N/A |
12/31/2014 | 6,056 | 624 | N/A | 895 | N/A |
9/30/2014 | 6,131 | 662 | N/A | 984 | N/A |
6/30/2014 | 5,680 | 562 | N/A | 771 | N/A |
3/31/2014 | 4,996 | 452 | N/A | 465 | N/A |
12/31/2013 | 4,481 | 480 | N/A | 653 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 0R1's forecast earnings growth (3.7% per year) is above the savings rate (1%).
Earnings vs Market: 0R1's earnings (3.7% per year) are forecast to grow slower than the German market (20.9% per year).
High Growth Earnings: 0R1's earnings are forecast to grow, but not significantly.
Revenue vs Market: 0R1's revenue (3.8% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: 0R1's revenue (3.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 0R1's Return on Equity is forecast to be high in 3 years time (22.6%)