China Modern Dairy Holdings Future Growth
Future criteria checks 4/6
China Modern Dairy Holdings is forecast to grow earnings and revenue by 32.6% and 8.6% per annum respectively. EPS is expected to grow by 46.5% per annum. Return on equity is forecast to be 6.6% in 3 years.
Key information
32.6%
Earnings growth rate
46.5%
EPS growth rate
Food earnings growth | 10.0% |
Revenue growth rate | 8.6% |
Future return on equity | 6.6% |
Analyst coverage | Good |
Last updated | 23 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 17,337 | 760 | 1,595 | N/A | 4 |
12/31/2025 | 16,293 | 997 | 1,247 | N/A | 7 |
12/31/2024 | 14,771 | 650 | 645 | N/A | 7 |
12/31/2023 | 13,458 | 175 | N/A | N/A | N/A |
9/30/2023 | 13,377 | 220 | N/A | N/A | N/A |
6/30/2023 | 13,296 | 264 | -1,588 | 2,478 | N/A |
3/31/2023 | 12,796 | 413 | -2,040 | 2,027 | N/A |
12/31/2022 | 12,295 | 562 | -2,492 | 1,577 | N/A |
9/30/2022 | 10,913 | 796 | -1,794 | 1,632 | N/A |
6/30/2022 | 9,531 | 1,030 | -1,095 | 1,686 | N/A |
3/31/2022 | 8,305 | 1,024 | -611 | 1,777 | N/A |
12/31/2021 | 7,078 | 1,019 | -126 | 1,869 | N/A |
9/30/2021 | 6,725 | 1,032 | 285 | 2,109 | N/A |
6/30/2021 | 6,372 | 1,046 | 697 | 2,348 | N/A |
3/31/2021 | 6,196 | 908 | 575 | 2,143 | N/A |
12/31/2020 | 6,020 | 770 | 454 | 1,939 | N/A |
9/30/2020 | 5,896 | 604 | 617 | 2,094 | N/A |
6/30/2020 | 5,772 | 437 | 780 | 2,249 | N/A |
3/31/2020 | 5,643 | 389 | 635 | 2,149 | N/A |
12/31/2019 | 5,514 | 341 | 490 | 2,049 | N/A |
9/30/2019 | 5,286 | 55 | 269 | 1,801 | N/A |
6/30/2019 | 5,059 | -231 | 48 | 1,552 | N/A |
3/31/2019 | 5,008 | -364 | -66 | 1,479 | N/A |
12/31/2018 | 4,957 | -496 | -179 | 1,406 | N/A |
9/30/2018 | 4,932 | -473 | -255 | 1,336 | N/A |
6/30/2018 | 4,908 | -449 | -331 | 1,267 | N/A |
3/31/2018 | 4,846 | -712 | -718 | 884 | N/A |
12/31/2017 | 4,784 | -975 | -1,106 | 501 | N/A |
9/30/2017 | 4,881 | -909 | N/A | 589 | N/A |
6/30/2017 | 4,978 | -843 | N/A | 676 | N/A |
3/31/2017 | 4,920 | -792 | N/A | 907 | N/A |
12/31/2016 | 4,862 | -742 | N/A | 1,137 | N/A |
9/30/2016 | 4,740 | -732 | N/A | 1,107 | N/A |
6/30/2016 | 4,618 | -721 | N/A | 1,077 | N/A |
3/31/2016 | 4,722 | -200 | N/A | 1,259 | N/A |
12/31/2015 | 4,826 | 321 | N/A | 1,442 | N/A |
9/30/2015 | 4,853 | 505 | N/A | 1,378 | N/A |
6/30/2015 | 4,879 | 689 | N/A | 1,313 | N/A |
3/31/2015 | 4,953 | 712 | N/A | 1,447 | N/A |
12/31/2014 | 5,027 | 735 | N/A | 1,581 | N/A |
6/30/2014 | 4,486 | 851 | N/A | 1,253 | N/A |
3/31/2014 | 3,888 | 666 | N/A | 919 | N/A |
12/31/2013 | 3,289 | 481 | N/A | 584 | N/A |
6/30/2013 | 2,481 | 324 | N/A | 666 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 07M's forecast earnings growth (32.6% per year) is above the savings rate (0.6%).
Earnings vs Market: 07M's earnings (32.6% per year) are forecast to grow faster than the German market (15.1% per year).
High Growth Earnings: 07M's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 07M's revenue (8.6% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: 07M's revenue (8.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 07M's Return on Equity is forecast to be low in 3 years time (6.6%).