Pulsar Helium Valuation

Is Y3K undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of Y3K when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Y3K (€0.38) is trading below our estimate of fair value (€9.59)

Significantly Below Fair Value: Y3K is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for Y3K?

Key metric: As Y3K is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for Y3K. This is calculated by dividing Y3K's market cap by their current book value.
What is Y3K's PB Ratio?
PB Ratio-9.8x
Book-US$5.88m
Market CapUS$55.99m

Price to Book Ratio vs Peers

How does Y3K's PB Ratio compare to its peers?

The above table shows the PB ratio for Y3K vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1.3x
DR0 Deutsche Rohstoff
0.8x-8.9%€169.1m
HA3 Petro Matad
0.3x114.0%€26.0m
4DS Daldrup & Söhne
2.1x9.2%€48.8m
IO7 IOG
2.1xn/a€6.3m
Y3K Pulsar Helium
n/an/a€78.5m

Price-To-Book vs Peers: Y3K has negative equity and a Price-To-Book Ratio (-9.8x) compared to the peer average (1.3x).


Price to Book Ratio vs Industry

How does Y3K's PB Ratio compare vs other companies in the European Oil and Gas Industry?

13 CompaniesPrice / BookEstimated GrowthMarket Cap
Y3K is unprofitableIndustry Avg. 0.9xNo. of Companies19PB00.61.21.82.43+
13 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: Y3K has negative equity and a Price-To-Book Ratio (-9.8x) compared to the European Oil and Gas industry average (0.9x).


Price to Book Ratio vs Fair Ratio

What is Y3K's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Y3K PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio-9.8x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate Y3K's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies