Knox Energy Solutions Valuation

Is V3I0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of V3I0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate V3I0's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate V3I0's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for V3I0?

Key metric: As V3I0 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for V3I0. This is calculated by dividing V3I0's market cap by their current book value.
What is V3I0's PB Ratio?
PB Ratio0.4x
BookNOK 43.30m
Market CapNOK 15.92m

Price to Book Ratio vs Peers

How does V3I0's PB Ratio compare to its peers?

The above table shows the PB ratio for V3I0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average0.9x
HA3 Petro Matad
0.3x114.0%€26.0m
DR0 Deutsche Rohstoff
0.8x-8.9%€165.1m
IO7 IOG
2.1xn/a€6.3m
TOM TomCo Energy
0.3xn/aUK£1.8m
V3I0 Knox Energy Solutions
0.4xn/a€15.9m

Price-To-Book vs Peers: V3I0 is good value based on its Price-To-Book Ratio (0.4x) compared to the peer average (1.2x).


Price to Book Ratio vs Industry

How does V3I0's PB Ratio compare vs other companies in the European Oil and Gas Industry?

13 CompaniesPrice / BookEstimated GrowthMarket Cap
V3I0 0.4xIndustry Avg. 0.9xNo. of Companies19PB00.61.21.82.43+
13 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: V3I0 is good value based on its Price-To-Book Ratio (0.4x) compared to the European Oil and Gas industry average (0.9x).


Price to Book Ratio vs Fair Ratio

What is V3I0's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

V3I0 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.4x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate V3I0's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies