Sea1 Offshore Valuation

Is S5H0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of S5H0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: S5H0 (€2.54) is trading below our estimate of fair value (€11.82)

Significantly Below Fair Value: S5H0 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for S5H0?

Key metric: As S5H0 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for S5H0. This is calculated by dividing S5H0's market cap by their current earnings.
What is S5H0's PE Ratio?
PE Ratio1.5x
EarningsUS$269.56m
Market CapUS$411.17m

Price to Earnings Ratio vs Peers

How does S5H0's PE Ratio compare to its peers?

The above table shows the PE ratio for S5H0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.9x
VH2 Friedrich Vorwerk Group
19.9x12.9%€559.0m
ETG EnviTec Biogas
9.4xn/a€467.8m
CE2 CropEnergies
15.3x-7.5%€1.0b
DR0 Deutsche Rohstoff
2.9x-8.9%€168.6m
S5H0 Sea1 Offshore
1.5x-37.3%€4.6b

Price-To-Earnings vs Peers: S5H0 is good value based on its Price-To-Earnings Ratio (1.5x) compared to the peer average (11.8x).


Price to Earnings Ratio vs Industry

How does S5H0's PE Ratio compare vs other companies in the European Energy Services Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.9.5x12.0%
S5H0 Sea1 Offshore
1.5x-37.3%US$411.17m
S5H0 1.5xIndustry Avg. 9.5xNo. of Companies7PE0816243240+
4 CompaniesEstimated GrowthMarket Cap
Industry Avg.9.5x12.0%
S5H0 Sea1 Offshore
1.5x-37.3%US$411.17m
No more companies

Price-To-Earnings vs Industry: S5H0 is good value based on its Price-To-Earnings Ratio (1.5x) compared to the European Energy Services industry average (9.5x).


Price to Earnings Ratio vs Fair Ratio

What is S5H0's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

S5H0 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio1.5x
Fair PE Ratio7.8x

Price-To-Earnings vs Fair Ratio: S5H0 is good value based on its Price-To-Earnings Ratio (1.5x) compared to the estimated Fair Price-To-Earnings Ratio (7.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst S5H0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.54
€3.37
+32.6%
8.8%€3.66€3.07n/a2
Nov ’25€2.25
€3.22
+43.4%
3.8%€3.34€3.10n/a2
Oct ’25€2.35
€3.49
+49.0%
2.7%€3.59€3.40n/a2
Sep ’25€2.48
€3.49
+40.9%
2.7%€3.59€3.40n/a2
Aug ’25€2.58
€3.76
+46.0%
3.5%€3.89€3.63n/a2
Jul ’25€2.55
€3.76
+47.4%
3.5%€3.89€3.63n/a2
Jun ’25€2.85
€3.76
+31.9%
3.5%€3.89€3.63n/a2
May ’25€3.00
€3.57
+19.2%
13.4%€4.05€3.09n/a2
Apr ’25€2.92
€3.24
+10.9%
5.0%€3.40€3.08n/a2
Mar ’25€2.55
€3.24
+27.0%
5.0%€3.40€3.08n/a2
Aug ’24€1.90
€2.41
+26.5%
1.1%€2.43€2.38€2.582
Jul ’24€2.03
€2.41
+18.8%
1.1%€2.43€2.38€2.552

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies