Rex International Holding Future Growth

Future criteria checks 3/6

Rex International Holding's revenue is forecast to decline at 26.4% per annum while its annual earnings are expected to grow at 119.7% per year.

Key information

119.7%

Earnings growth rate

n/a

EPS growth rate

Energy Services earnings growth	11.4%
Revenue growth rate	-26.4%
Future return on equity	n/a
Analyst coverage	Low
Last updated	04 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:RXI - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	125	11	N/A	30	1
12/31/2025	120	3	N/A	31	1
12/31/2024	128	1	N/A	39	1
6/30/2024	259	-76	85	179	N/A
3/31/2024	233	-70	35	115	N/A
12/31/2023	207	-64	-16	52	N/A
9/30/2023	192	-33	-18	58	N/A
6/30/2023	178	-3	-20	63	N/A
3/31/2023	174	-2	34	116	N/A
12/31/2022	170	-1	87	169	N/A
9/30/2022	176	24	87	152	N/A
6/30/2022	182	48	88	135	N/A
3/31/2022	170	58	72	112	N/A
12/31/2021	158	67	56	89	N/A
9/30/2021	133	49	30	72	N/A
6/30/2021	108	31	4	54	N/A
3/31/2021	77	8	-5	39	N/A
12/31/2020	47	-14	-15	24	N/A
9/30/2020	31	-21	-17	7	N/A
6/30/2020	15	-24	-27	-2	N/A
3/31/2020	7	10	27	-3	N/A
12/31/2019	0	19	32	5	N/A
9/30/2019	0	31	31	8	N/A
6/30/2019	0	29	19	-13	N/A
3/31/2019	0	2	-40	-4	N/A
12/31/2018	0	1	-40	-4	N/A
9/30/2018	0	-10	-24	12	N/A
6/30/2018	0	-11	-18	13	N/A
3/31/2018	0	-10	N/A	13	N/A
12/31/2017	0	-9	N/A	11	N/A
9/30/2017	0	-15	N/A	43	N/A
6/30/2017	0	-25	N/A	52	N/A
3/31/2017	0	-27	N/A	37	N/A
12/31/2016	0	-29	N/A	31	N/A
9/30/2016	0	-14	N/A	-21	N/A
6/30/2016	1	-31	N/A	-23	N/A
3/31/2016	3	-30	N/A	-11	N/A
12/31/2015	5	-36	N/A	-10	N/A
9/30/2015	6	-92	N/A	-24	N/A
6/30/2015	5	-69	N/A	-19	N/A
3/31/2015	2	-68	N/A	-19	N/A
12/31/2014	0	-63	N/A	-16	N/A
9/30/2014	N/A	-16	N/A	-5	N/A
6/30/2014	N/A	-13	N/A	-10	N/A
3/31/2014	N/A	-10	N/A	-10	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: RXI is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: RXI is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: RXI is expected to become profitable in the next 3 years.

Revenue vs Market: RXI's revenue is expected to decline over the next 3 years (-26.4% per year).

High Growth Revenue: RXI's revenue is forecast to decline over the next 3 years (-26.4% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if RXI's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/27 18:58
End of Day Share Price	2024/12/23 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rex International Holding Limited is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Suvro Sarkar	DBS Bank Ltd
Joel Ng	KGI Securities Co. Ltd.
Sam Wahab	SP Angel Corporate Finance LLP

Rex International Holding Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Recent updates

First half 2024 earnings released: US$0.007 loss per share (vs US$0.002 profit in 1H 2023)

New minor risk - Market cap size

High number of new and inexperienced directors

Rex International Holding Limited Announces the Reconstitution of the Board and Board Committees

Now 21% overvalued

Rex International Holding Limited, Annual General Meeting, Apr 25, 2024

Executive Chairman recently bought €93k worth of stock

New minor risk - Share price stability

Full year 2023 earnings released: US$0.049 loss per share (vs US$0.001 loss in FY 2022)

New minor risk - Financial data availability

Rex International Holding Limited to Report Fiscal Year 2023 Results on Feb 29, 2024

Rex International Holding Limited Announces New Discovery in Brage Field to Add Up to 1 Mmbbl Oil Reserves Net to SubsidiaryLime Petroleum AS

Chief Operating Officer recently sold €697k worth of stock

High number of new directors

New major risk - Revenue and earnings growth

First half 2023 earnings released: EPS: US$0.002 (vs US$0.004 in 1H 2022)

Rex International Holding Limited Announces Board Changes, Effective 1 August 2023

Full year 2022 earnings released: US$0.001 loss per share (vs US$0.052 profit in FY 2021)

Full year 2022 earnings released: US$0.001 loss per share (vs US$0.052 profit in FY 2021)

Rex International Holding Limited Announces Minor Discovery Has Been Made in the PL867 Gjegnalunden Well

Rex International Holding Limited Announces Appraisal / Exploration Well Spudded in Oman

First half 2022 earnings released

Rex International Holding Limited Completes Drilling of an Exploration Well at the Brage South Prospect

Rex International Holding Limited Announces Appointment of Three New Directors to its Board, Effective May 4, 2022

Rex International Holding Limited Approves Declaration of Final Dividend for the Financial Year Ended 31 December 2021

Insufficient new directors

Full year 2021 earnings released: EPS: US$0.052 (vs US$0.011 loss in FY 2020)

Rex International Holding Limited, Annual General Meeting, Apr 29, 2022

Rex International Holding Limited Proposes Final Dividend for the Financial Year Ended 31 December 2021, Payable on 10 October 2022

Rex International Holding Limited Announces Adoption of Dividend Policy

Full year 2021 earnings: EPS in line with expectations, revenues disappoint

Rex International Holding Limited Recommends Final Dividend for the Financial Year December 31, 2021

Rex International Holding Limited Signs Global Settlement Agreement with Hibiscus and Other Relevant Parties on Legal Cases-Update

Full year 2020 earnings released: US$0.011 loss per share (vs US$0.015 profit in FY 2019)

Rex International Holding Limited Announces Extension of Drill-Or-Drop Decision Deadlines for Three Licences in Norway

Revenue misses expectations

Rex International Holding Limited enters into Supplemental Agreement to Extend the Long Stop Date for Implementation of the Settlement from December 31, 2020 to June 30, 2021

Rex International Holding Limited's Subsidiary Announces Norwegian Sea Drilling

Rex International Holding Limited to Report First Half, 2020 Results on Aug 13, 2020

First half earnings released