This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

i3 Energy Valuation

Is I32 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of I32 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: I32 (€0.14) is trading above our estimate of fair value (€0.12)

Significantly Below Fair Value: I32 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for I32?

Key metric: As I32 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for I32. This is calculated by dividing I32's market cap by their current earnings.
What is I32's PE Ratio?
PE Ratio12.2x
EarningsUK£12.57m
Market CapUK£153.37m

Price to Earnings Ratio vs Peers

How does I32's PE Ratio compare to its peers?

The above table shows the PE ratio for I32 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.8x
DR0 Deutsche Rohstoff
2.9x-8.9%€169.1m
ETG EnviTec Biogas
9.4xn/a€470.7m
VH2 Friedrich Vorwerk Group
19.4x12.9%€546.0m
CE2 CropEnergies
15.3x-7.5%€1.0b
I32 i3 Energy
12.2x51.1%€276.6m

Price-To-Earnings vs Peers: I32 is good value based on its Price-To-Earnings Ratio (12.2x) compared to the peer average (16x).


Price to Earnings Ratio vs Industry

How does I32's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
I32 12.2xIndustry Avg. 9.0xNo. of Companies16PE0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: I32 is expensive based on its Price-To-Earnings Ratio (12.2x) compared to the European Oil and Gas industry average (8.5x).


Price to Earnings Ratio vs Fair Ratio

What is I32's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

I32 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.2x
Fair PE Ratio34x

Price-To-Earnings vs Fair Ratio: I32 is good value based on its Price-To-Earnings Ratio (12.2x) compared to the estimated Fair Price-To-Earnings Ratio (34x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies