Crew Energy Inc.

DB:C5X Stock Report

Market Cap: €756.0m

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Crew Energy Valuation

Is C5X undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of C5X when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate C5X's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate C5X's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for C5X?

Key metric: As C5X is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for C5X. This is calculated by dividing C5X's market cap by their current earnings.
What is C5X's PE Ratio?
PE Ratio16.6x
EarningsCA$68.69m
Market CapCA$1.13b

Price to Earnings Ratio vs Peers

How does C5X's PE Ratio compare to its peers?

The above table shows the PE ratio for C5X vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.4x
DR0 Deutsche Rohstoff
3.6x-16.89%€180.2m
CE2 CropEnergies
84.3xn/a€1.2b
CE2 CropEnergies
15.3x-7.49%€1.0b
VBK Verbio
n/a96.14%€623.8m
C5X Crew Energy
16.6xn/a€1.1b

Price-To-Earnings vs Peers: C5X is good value based on its Price-To-Earnings Ratio (16.6x) compared to the peer average (32.3x).

Price to Earnings Ratio vs Industry

How does C5X's PE Ratio compare vs other companies in the European Oil and Gas Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
C5X 16.6xIndustry Avg. 9.2xNo. of Companies15PE0612182430+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: C5X is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the European Oil and Gas industry average (8.1x).

Price to Earnings Ratio vs Fair Ratio

What is C5X's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

C5X PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate C5X's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst C5X forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€4.90
0%
19.37%€7.16€4.02n/a9
May ’26n/a
€4.90
0%
19.37%€7.16€4.02n/a9
Apr ’26n/a
€4.90
0%
19.37%€7.16€4.02n/a9
Mar ’26n/a
€4.90
0%
19.37%€7.16€4.02n/a9
Feb ’26n/a
€4.90
0%
19.37%€7.16€4.02n/a9
Jan ’26n/a
€4.90
0%
19.37%€7.16€4.02n/a9
Dec ’25n/a
€4.90
0%
19.37%€7.16€4.02n/a9
Nov ’25n/a
€4.90
0%
19.37%€7.16€4.02n/a9
Oct ’25€4.72
€4.90
+3.80%
19.37%€7.16€4.02n/a9
Sep ’25€4.66
€4.82
+3.35%
18.67%€7.10€3.98n/a10
Aug ’25€2.70
€4.20
+55.38%
16.52%€5.68€3.34n/a11
Jul ’25€2.88
€4.29
+48.98%
15.84%€5.73€3.37n/a11
Jun ’25€2.94
€4.44
+51.07%
17.29%€5.77€3.39n/a12
May ’25€3.12
€4.45
+42.67%
17.29%€5.78€3.40n/a12
Apr ’25€3.13
€4.48
+43.30%
15.87%€5.78€3.40n/a11
Mar ’25€3.00
€4.59
+52.80%
16.42%€5.86€3.44n/a11
Feb ’25€2.83
€4.83
+71.07%
17.41%€6.54€3.44n/a12
Jan ’25€3.02
€5.44
+80.01%
13.86%€6.84€4.10n/a12
Dec ’24€3.20
€5.51
+72.40%
10.92%€6.79€4.75n/a13
Nov ’24€4.18
€5.59
+33.63%
10.92%€6.89€4.82n/a13
Oct ’24€4.12
€5.48
+32.93%
11.59%€6.49€4.21€4.7213
Sep ’24€4.26
€5.24
+22.95%
11.02%€6.27€4.06€4.6613
Aug ’24€3.75
€4.95
+32.23%
12.00%€6.18€4.12€2.7013
Jul ’24€3.73
€4.94
+32.32%
10.99%€6.25€4.17€2.8813
Jun ’24€3.36
€4.82
+43.42%
13.13%€6.17€3.43€2.9413
May ’24€2.93
€4.83
+64.91%
12.97%€6.11€3.39€3.1213
AnalystConsensusTarget
Consensus Narrative from 9 Analysts
€4.77
Fair Value
1.0% undervalued intrinsic discount
9
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/10/01 07:00
End of Day Share Price 2024/10/01 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Crew Energy Inc. is covered by 17 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
John BereznickiCanaccord Genuity
Adam GillCIBC Capital Markets
Ronny EisemannCowen Securities LLC