Amplify Energy Valuation

Q: What is the Fair Price of 2OQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

2OQ (€5.7) is trading above our estimate of [[fair value]] (€1.26)

Is 2OQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2OQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2OQ (€5.7) is trading above our estimate of fair value (€1.26)

Significantly Below Fair Value: 2OQ is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2OQ?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 2OQ. This is calculated by dividing 2OQ's market cap by their current preferred multiple.
What is 2OQ's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	US$254.75m

2OQ key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.2x
Enterprise Value/EBITDA	4.1x
PEG Ratio	0.2x

Price to Earnings Ratio vs Peers

How does 2OQ's PE Ratio compare to its peers?

The above table shows the PE ratio for 2OQ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	30.6x
DR0 Deutsche Rohstoff	2.5x	-13.5%	€168.7m
VH2 Friedrich Vorwerk Group	29.3x	24.6%	€485.0m
ETG EnviTec Biogas	8.4x	n/a	€488.6m
CE2 CropEnergies	82.4x	n/a	€1.2b
2OQ Amplify Energy	9.7x	56.1%	€254.8m

Price-To-Earnings vs Peers: 2OQ is good value based on its Price-To-Earnings Ratio (9.7x) compared to the peer average (30.7x).

Price to Earnings Ratio vs Industry

How does 2OQ's PE Ratio compare vs other companies in the European Oil and Gas Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	1.9%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	1.9%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 2OQ is expensive based on its Price-To-Earnings Ratio (9.7x) compared to the European Oil and Gas industry average (8x).

Price to Earnings Ratio vs Fair Ratio

What is 2OQ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2OQ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	9.7x
Fair PE Ratio	35.7x

Price-To-Earnings vs Fair Ratio: 2OQ is good value based on its Price-To-Earnings Ratio (9.7x) compared to the estimated Fair Price-To-Earnings Ratio (35.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2OQ forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€5.70	€9.02 +58.4%	7.1%	€9.92	€8.57	n/a	3
Sep ’25	€6.45	€9.16 +42.0%	7.1%	€10.07	€8.70	n/a	3
Aug ’25	€6.91	€9.02 +30.6%	8.6%	€10.09	€8.25	n/a	3
Jul ’25	€6.21	€9.19 +48.1%	8.6%	€10.28	€8.41	n/a	3
Jun ’25	€5.75	€9.12 +58.7%	8.6%	€10.20	€8.35	n/a	3
May ’25	€6.93	€8.68 +25.3%	2.7%	€8.92	€8.45	n/a	2
Apr ’25	€6.13	€8.47 +38.2%	2.7%	€8.70	€8.24	n/a	2
Mar ’25	€5.56	€8.59 +54.6%	2.7%	€8.82	€8.35	n/a	2
Feb ’25	€5.64	€9.19 +63.1%	10.0%	€10.11	€8.27	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.