Select Water Solutions, Inc.

DB:18RA Stock Report

Market Cap: €1.7b

Select Water Solutions Valuation

Is 18RA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 18RA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 18RA (€14.12) is trading above our estimate of fair value (€14.08)

Significantly Below Fair Value: 18RA is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 18RA?

Key metric: As 18RA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 18RA. This is calculated by dividing 18RA's market cap by their current earnings.
What is 18RA's PE Ratio?
PE Ratio25.3x
EarningsUS$59.88m
Market CapUS$1.75b

Price to Earnings Ratio vs Peers

How does 18RA's PE Ratio compare to its peers?

The above table shows the PE ratio for 18RA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.8x
CE2 CropEnergies
15.3x-7.5%€1.0b
CE2 CropEnergies
82.4xn/a€1.2b
VH2 Friedrich Vorwerk Group
19.9x12.9%€559.0m
ETG EnviTec Biogas
9.4xn/a€467.8m
18RA Select Water Solutions
25.3x49.9%€1.8b

Price-To-Earnings vs Peers: 18RA is good value based on its Price-To-Earnings Ratio (25.3x) compared to the peer average (31.8x).


Price to Earnings Ratio vs Industry

How does 18RA's PE Ratio compare vs other companies in the European Energy Services Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
18RA 25.3xIndustry Avg. 9.4xNo. of Companies7PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 18RA is expensive based on its Price-To-Earnings Ratio (25.3x) compared to the European Energy Services industry average (9.4x).


Price to Earnings Ratio vs Fair Ratio

What is 18RA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

18RA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.3x
Fair PE Ratio37.5x

Price-To-Earnings vs Fair Ratio: 18RA is good value based on its Price-To-Earnings Ratio (25.3x) compared to the estimated Fair Price-To-Earnings Ratio (37.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 18RA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€14.12
€15.63
+10.8%
9.8%€17.89€13.19n/a5
Nov ’25€9.69
€13.17
+35.9%
2.8%€13.82€12.89n/a5
Oct ’25€10.06
€12.55
+24.8%
3.5%€13.09€11.74n/a5
Sep ’25€10.23
€12.55
+22.7%
3.5%€13.09€11.74n/a5
Aug ’25€10.95
€11.62
+6.1%
8.1%€12.93€10.16n/a6
Jul ’25€9.76
€11.37
+16.5%
6.6%€12.07€10.21n/a6
Jun ’25€9.86
€11.37
+15.3%
6.6%€12.07€10.21n/a6
May ’25€8.74
€10.52
+20.4%
10.8%€12.16€8.42n/a6
Apr ’25€8.55
€10.31
+20.6%
11.8%€11.97€8.28n/a5
Mar ’25€7.95
€10.21
+28.5%
14.3%€12.01€7.62n/a5
Feb ’25€7.20
€10.41
+44.6%
15.5%€12.03€7.64n/a5
Jan ’25€6.80
€10.40
+53.0%
14.3%€12.24€7.77n/a5
Dec ’24€6.75
€10.40
+54.1%
14.3%€12.24€7.77n/a5
Nov ’24€7.00
€10.50
+50.1%
13.5%€12.30€8.04€9.695
Oct ’24€7.60
€10.26
+35.0%
13.5%€12.02€7.86€10.065
Sep ’24€7.30
€10.26
+40.6%
13.5%€12.02€7.86€10.235
Aug ’24€7.55
€10.27
+36.0%
19.8%€13.39€7.59€10.955
Jul ’24€7.30
€10.58
+45.0%
21.2%€13.93€7.43€9.765
Jun ’24€6.65
€10.58
+59.2%
21.2%€13.93€7.43€9.865
May ’24€6.40
€10.28
+60.7%
24.6%€13.90€6.02€8.745
Apr ’24€6.10
€10.28
+68.6%
24.6%€13.90€6.02€8.555
Mar ’24€6.75
€11.13
+64.8%
20.3%€14.05€7.96€7.954
Feb ’24€7.75
€11.28
+45.6%
20.3%€14.25€8.08€7.204
Jan ’24€8.30
€10.48
+26.3%
15.0%€12.25€8.01€6.804
Dec ’23€7.70
€11.62
+51.0%
6.8%€12.59€10.66€6.753
Nov ’23€9.65
€10.53
+9.1%
17.8%€12.18€7.61€7.004

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies