Loading...

Daldrup & Söhne

XTRA:4DS
Snowflake Description

Reasonable growth potential and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
4DS
XTRA
€49M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Daldrup & Söhne Aktiengesellschaft provides drilling and environmental services to industries, suppliers, municipal/government bodies, and private customers in Germany and Central Europe. The last earnings update was 234 days ago. More info.


Add to Portfolio Compare Print
4DS Share Price and Events
7 Day Returns
-8%
XTRA:4DS
3.6%
Europe Energy Services
-0.2%
DE Market
1 Year Returns
-34.5%
XTRA:4DS
-25.4%
Europe Energy Services
-10.3%
DE Market
4DS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Daldrup & Söhne (4DS) -8% -12.6% 7.8% -34.5% -16.8% -40.4%
Europe Energy Services 3.6% -5% 0.6% -25.4% -25% -83.7%
DE Market -0.2% -2.4% 4% -10.3% 11.2% 10.8%
1 Year Return vs Industry and Market
  • 4DS underperformed the Energy Services industry which returned -25.4% over the past year.
  • 4DS underperformed the Market in Germany which returned -10.3% over the past year.
Price Volatility
4DS
Industry
5yr Volatility vs Market

4DS Value

 Is Daldrup & Söhne undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Daldrup & Söhne to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Daldrup & Söhne.

XTRA:4DS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for XTRA:4DS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Energy Services Unlevered Beta Simply Wall St/ S&P Global 1.01
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.013 (1 + (1- 30%) (22.03%))
1.114
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.11
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.114 * 5.96%)
6.87%

Discounted Cash Flow Calculation for XTRA:4DS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Daldrup & Söhne is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

XTRA:4DS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 6.87%)
2019 26.29 Est @ 70.43% 24.60
2020 39.27 Est @ 49.37% 34.39
2021 52.87 Est @ 34.63% 43.32
2022 65.73 Est @ 24.31% 50.40
2023 76.96 Est @ 17.08% 55.21
2024 86.21 Est @ 12.03% 57.88
2025 93.53 Est @ 8.49% 58.76
2026 99.15 Est @ 6.01% 58.29
2027 103.39 Est @ 4.28% 56.88
2028 106.55 Est @ 3.06% 54.85
Present value of next 10 years cash flows €494.59
XTRA:4DS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €106.55 × (1 + 0.23%) ÷ (6.87% – 0.23%)
€1,608.97
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €1,608.97 ÷ (1 + 6.87%)10
€828.28
XTRA:4DS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €494.59 + €828.28
€1,322.87
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €1,322.87 / 5.99
€221.01
XTRA:4DS Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in XTRA:4DS represents 0.96692x of DB:4DS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.96692x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 221.01 x 0.96692
€213.70
Value per share (EUR) From above. €213.70
Current discount Discount to share price of €7.60
= -1 x (€7.60 - €213.70) / €213.70
96.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Daldrup & Söhne is available for.
Intrinsic value
>50%
Share price is €7.6 vs Future cash flow value of €213.7
Current Discount Checks
For Daldrup & Söhne to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Daldrup & Söhne's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Daldrup & Söhne's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Daldrup & Söhne's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Daldrup & Söhne's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
XTRA:4DS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-06-30) in EUR €0.04
DB:4DS Share Price ** DB (2019-05-20) in EUR €7.86
Europe Energy Services Industry PE Ratio Median Figure of 27 Publicly-Listed Energy Services Companies 21.98x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 20.17x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Daldrup & Söhne.

XTRA:4DS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= DB:4DS Share Price ÷ EPS (both in EUR)

= 7.86 ÷ 0.04

189.05x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Daldrup & Söhne is overvalued based on earnings compared to the Europe Energy Services industry average.
  • Daldrup & Söhne is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Daldrup & Söhne's expected growth come at a high price?
Raw Data
XTRA:4DS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 189.05x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
64%per year
Europe Energy Services Industry PEG Ratio Median Figure of 21 Publicly-Listed Energy Services Companies 1.08x
Germany Market PEG Ratio Median Figure of 273 Publicly-Listed Companies 1.53x

*Line of best fit is calculated by linear regression .

XTRA:4DS PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 189.05x ÷ 64%

2.95x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Daldrup & Söhne is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Daldrup & Söhne's assets?
Raw Data
XTRA:4DS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-06-30) in EUR €8.70
DB:4DS Share Price * DB (2019-05-20) in EUR €7.86
Europe Energy Services Industry PB Ratio Median Figure of 62 Publicly-Listed Energy Services Companies 0.95x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.78x
XTRA:4DS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= DB:4DS Share Price ÷ Book Value per Share (both in EUR)

= 7.86 ÷ 8.70

0.9x

* Primary Listing of Daldrup & Söhne.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Daldrup & Söhne is good value based on assets compared to the Europe Energy Services industry average.
X
Value checks
We assess Daldrup & Söhne's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Energy Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Energy Services industry average (and greater than 0)? (1 check)
  5. Daldrup & Söhne has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

4DS Future Performance

 How is Daldrup & Söhne expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
64%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Daldrup & Söhne expected to grow at an attractive rate?
  • Daldrup & Söhne's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Daldrup & Söhne's earnings growth is expected to exceed the Germany market average.
  • Daldrup & Söhne's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
XTRA:4DS Future Growth Rates Data Sources
Data Point Source Value (per year)
XTRA:4DS Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 64%
XTRA:4DS Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 13.5%
Europe Energy Services Industry Earnings Growth Rate Market Cap Weighted Average 31.2%
Europe Energy Services Industry Revenue Growth Rate Market Cap Weighted Average 8.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
XTRA:4DS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (10 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
XTRA:4DS Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 48 3 1
2019-12-31 43 1 1
2018-12-31 33 1
XTRA:4DS Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-06-30 36 47 0
2018-03-31 31 28 0
2017-12-31 25 10 0
2017-09-30 27 6 0
2017-06-30 29 3 1
2017-03-31 30 3 1
2016-12-31 31 4 0
2016-09-30 26 -5 0
2016-06-30 20 -13 0
2016-03-31 19 -15 0
2015-12-31 17 -17 0
2015-09-30 35 -8

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Daldrup & Söhne's earnings are expected to grow significantly at over 20% yearly.
  • Daldrup & Söhne's revenue is expected to grow by 13.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
XTRA:4DS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (10 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Daldrup & Söhne Company Filings, last reported 10 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:4DS Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 0.43 0.43 0.43 1.00
2019-12-31 0.24 0.24 0.24 1.00
2018-12-31
XTRA:4DS Past Financials Data
Date (Data in EUR Millions) EPS *
2018-06-30 0.04
2018-03-31 0.04
2017-12-31 0.04
2017-09-30 0.08
2017-06-30 0.13
2017-03-31 0.10
2016-12-31 0.07
2016-09-30 0.05
2016-06-30
2016-03-31
2015-12-31 0.07
2015-09-30 -1.51

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Daldrup & Söhne is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Daldrup & Söhne's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Daldrup & Söhne has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

4DS Past Performance

  How has Daldrup & Söhne performed over the past 5 years?

  • Daldrup & Söhne's last earnings update was 234 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Daldrup & Söhne's growth in the last year to its industry (Energy Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Daldrup & Söhne has delivered over 20% year on year earnings growth in the past 5 years.
  • Daldrup & Söhne's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Daldrup & Söhne's 1-year earnings growth is negative, it can't be compared to the Europe Energy Services industry average.
Earnings and Revenue History
Daldrup & Söhne's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Daldrup & Söhne Company Filings, last reported 10 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:4DS Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-06-30 36.33 0.25 10.81
2018-03-31 30.55 0.24 10.42
2017-12-31 24.76 0.23 10.02
2017-09-30 27.08 0.46 8.51
2017-06-30 29.40 0.68 7.77
2017-03-31 30.27 0.53 7.69
2016-12-31 31.14 0.38 7.62
2016-09-30 25.74 0.28 7.23
2016-06-30 20.34 0.19 6.85
2016-03-31 18.80 0.28 6.50
2015-12-31 17.26 0.37 6.14
2015-09-30 34.92 -8.22 6.24
2015-06-30 52.57 -16.80 6.34
2015-03-31 52.45 -16.53 6.69
2014-12-31 52.33 -16.26 7.04
2014-09-30 46.49 -7.54 7.50
2014-06-30 40.65 1.19 7.97
2014-03-31 50.74 0.71 8.19
2013-12-31 60.83 0.23 8.41
2013-09-30 51.87 0.66 8.21
2013-06-30 42.92 1.09 8.01
2013-03-31 38.77 1.40 7.68
2012-12-31 34.62 1.71 7.34
2012-09-30 43.32 -29.06 7.01
2012-06-30 52.02 -59.82 6.68

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Daldrup & Söhne has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Daldrup & Söhne used its assets less efficiently than the Europe Energy Services industry average last year based on Return on Assets.
  • It is difficult to establish if Daldrup & Söhne improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Daldrup & Söhne's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Energy Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Daldrup & Söhne has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

4DS Health

 How is Daldrup & Söhne's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Daldrup & Söhne's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Daldrup & Söhne is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Daldrup & Söhne's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Daldrup & Söhne's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Daldrup & Söhne Company Filings, last reported 10 months ago.

XTRA:4DS Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-06-30 73.36 10.76 1.46
2018-03-31 73.36 10.76 1.46
2017-12-31 46.10 15.79 1.46
2017-09-30 46.10 15.79 1.46
2017-06-30 46.16 9.28 0.28
2017-03-31 46.16 9.28 0.28
2016-12-31 46.06 8.62 0.76
2016-09-30 46.06 8.62 0.76
2016-06-30 46.31 10.74 0.84
2016-03-31 46.31 10.74 0.84
2015-12-31 46.46 11.92 3.17
2015-09-30 46.46 11.92 3.17
2015-06-30 46.90 12.83 2.74
2015-03-31 46.90 12.83 2.74
2014-12-31 46.40 9.44 4.52
2014-09-30 46.40 9.44 4.52
2014-06-30 66.65 9.52 2.65
2014-03-31 66.65 9.52 2.65
2013-12-31 65.96 7.16 5.01
2013-09-30 65.96 7.16 5.01
2013-06-30 65.77 7.67 7.31
2013-03-31 65.77 7.67 7.31
2012-12-31 66.12 8.05 5.93
2012-09-30 66.12 8.05 5.93
2012-06-30 79.10 8.00 6.82
  • Daldrup & Söhne's level of debt (14.7%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (11.7% vs 14.7% today).
  • Debt is well covered by operating cash flow (436%, greater than 20% of total debt).
  • Unable to confirm if the interest payments on Daldrup & Söhne's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Daldrup & Söhne's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Daldrup & Söhne has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

4DS Dividends

 What is Daldrup & Söhne's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Daldrup & Söhne dividends. Estimated to be 2.23% next year.
If you bought €2,000 of Daldrup & Söhne shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Daldrup & Söhne's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Daldrup & Söhne's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
XTRA:4DS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Energy Services Industry Average Dividend Yield Market Cap Weighted Average of 15 Stocks 3.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 326 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

XTRA:4DS Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.20 1.00
2019-12-31 0.15 1.00
2018-12-31 0.00 1.00
XTRA:4DS Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2014-09-30 0.110 1.100
2014-07-25 0.110 0.837
2013-09-30 0.000 0.000
2012-06-26 0.000 0.000
2011-05-27 0.110 0.645

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Daldrup & Söhne has not reported any payouts.
  • Unable to verify if Daldrup & Söhne's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Daldrup & Söhne's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Daldrup & Söhne has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.9x coverage).
X
Income/ dividend checks
We assess Daldrup & Söhne's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Daldrup & Söhne afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Daldrup & Söhne has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

4DS Management

 What is the CEO of Daldrup & Söhne's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Josef Daldrup
CEO Bio

Mr. Josef Daldrup has been Interim Chief Financial Officer of Daldrup & Soehne AG since June 2018. Mr. Daldrup serves as the Chief Executive Officer of Daldrup & Soehne AG and serves as its Chairman of the Management Board. Mr. Daldrup served as Chairman of Daldrup & Soehne AG.

CEO Compensation
  • Insufficient data for Josef to compare compensation growth.
  • Insufficient data for Josef to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Josef Daldrup

TITLE
Interim CFO

Geologe Maasewerd

TITLE
Member of Management Board

Andreas Tönies

TITLE
Member of Management Board

Curd Bems

TITLE
Member of the Management Board
AGE
41
TENURE
6.2 yrs
Board of Directors

H. C. Clement

TITLE
Chairman of Supervisory Board
AGE
78
TENURE
6.8 yrs

Wolfgang Quecke

TITLE
Member of Supervisory Board

Joachim Rumstadt

TITLE
Member of Supervisory Board
AGE
53
TENURE
6.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Daldrup & Söhne's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Daldrup & Söhne has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

4DS News

Simply Wall St News

4DS Company Info

Description

Daldrup & Söhne Aktiengesellschaft provides drilling and environmental services to industries, suppliers, municipal/government bodies, and private customers in Germany and Central Europe. The company operates through four business units: Geothermal Energy, Raw Materials & Exploration, Water Procurement and Environment, and Development & Services (EDS). The Geothermal Energy business unit provides drilling services for near-surface geothermal energy, primarily geothermal probes for heat pumps; and drilling services for deep geothermal energy. The Raw Materials & Exploration business unit explores deposits of fossil fuels, such as hard coal, and oil and gas, as well as mineral raw materials; and explores and secures substratum in mining areas. The Water Procurement business unit engages in drilling wells for the procurement of drinking water, process water, thermal and mineral water, boiler feedwater, and cooling water, as well as thermal brine. The EDS business unit offers environmental technology services for various clients related to the hydraulic remediation of contaminated sites, the planning and construction of gas extraction wells for obtaining landfill gas, the provision of groundwater quality measurement points, or the construction of water purification plants. Daldrup & Söhne Aktiengesellschaft is headquartered in Grünwald, Germany.

Details
Name: Daldrup & Söhne Aktiengesellschaft
4DS
Exchange: XTRA
Founded:
€48,841,582
5,985,488
Website: http://www.daldrup.eu
Address: Daldrup & Söhne Aktiengesellschaft
Bavariafilmplatz 7,
Geb. 32,
Grünwald,
Bavaria, 82031,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
DB 4DS Common Stock Deutsche Boerse AG DE EUR 30. Nov 2007
XTRA 4DS Common Stock XETRA Trading Platform DE EUR 30. Nov 2007
Number of employees
Current staff
Staff numbers
154
Daldrup & Söhne employees.
Industry
Oil and Gas Drilling
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/20 21:24
End of day share price update: 2019/05/20 00:00
Last estimates confirmation: 2019/05/10
Last earnings filing: 2018/09/28
Last earnings reported: 2018/06/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.