Krungthai Card Future Growth

Future criteria checks 2/6

Krungthai Card is forecast to grow earnings and revenue by 8.2% and 14.2% per annum respectively. EPS is expected to grow by 8.1% per annum. Return on equity is forecast to be 18.6% in 3 years.

Key information

8.2%

Earnings growth rate

8.1%

EPS growth rate

Consumer Finance earnings growth	21.9%
Revenue growth rate	14.2%
Future return on equity	18.6%
Analyst coverage	Good
Last updated	30 Oct 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

MUN:NVA8 - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	28,302	8,764	N/A	N/A	7
12/31/2025	26,717	8,164	N/A	N/A	9
12/31/2024	25,592	7,489	N/A	N/A	8
9/30/2024	18,470	7,310	N/A	N/A	N/A
6/30/2024	18,214	7,247	6,859	7,202	N/A
3/31/2024	17,990	7,227	5,080	5,438	N/A
12/31/2023	17,685	7,295	1,766	2,103	N/A
9/30/2023	17,481	7,200	-1,121	-797	N/A
6/30/2023	17,220	7,116	-3,575	-3,313	N/A
3/31/2023	17,215	7,204	-5,935	-5,714	N/A
12/31/2022	16,909	7,079	-4,508	-4,277	N/A
9/30/2022	15,902	6,662	-3,196	-2,945	N/A
6/30/2022	15,135	6,206	1,196	1,460	N/A
3/31/2022	14,679	5,992	7,362	7,611	N/A
12/31/2021	14,548	5,879	8,105	8,334	N/A
9/30/2021	15,122	5,952	8,261	8,611	N/A
6/30/2021	15,029	5,856	4,264	4,581	N/A
3/31/2021	14,144	5,326	3,912	4,238	N/A
12/31/2020	14,357	5,333	5,130	5,469	N/A
9/30/2020	14,107	5,331	3,993	4,297	N/A
6/30/2020	14,223	5,402	3,107	3,508	N/A
3/31/2020	14,740	5,576	-513	-77	N/A
12/31/2019	14,477	5,524	-2,715	-2,211	N/A
9/30/2019	14,377	5,433	-1,793	-1,390	N/A
6/30/2019	14,398	5,537	1,161	1,484	N/A
3/31/2019	14,305	5,520	1,092	1,446	N/A
12/31/2018	13,797	5,140	1,691	1,916	N/A
9/30/2018	13,277	4,850	1,203	1,499	N/A
6/30/2018	12,583	4,300	N/A	593	N/A
3/31/2018	11,845	3,781	N/A	772	N/A
12/31/2017	11,131	3,304	N/A	-327	N/A
9/30/2017	10,692	3,005	N/A	-1,901	N/A
6/30/2017	10,352	2,799	N/A	-2,220	N/A
3/31/2017	10,047	2,592	N/A	-3,123	N/A
12/31/2016	9,909	2,495	N/A	-4,510	N/A
9/30/2016	9,665	2,389	N/A	-3,008	N/A
6/30/2016	9,357	2,249	N/A	-3,199	N/A
3/31/2016	8,960	2,133	N/A	-2,633	N/A
12/31/2015	8,676	2,073	N/A	-2,257	N/A
9/30/2015	8,333	1,963	N/A	-1,270	N/A
6/30/2015	8,140	1,967	N/A	-1,617	N/A
3/31/2015	7,968	1,974	N/A	-1,430	N/A
12/31/2014	7,511	1,755	N/A	-2,272	N/A
9/30/2014	7,023	1,559	N/A	-938	N/A
6/30/2014	6,645	1,363	N/A	-432	N/A
3/31/2014	6,307	1,216	N/A	-1,163	N/A
12/31/2013	6,319	1,283	N/A	-287	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NVA8's forecast earnings growth (8.2% per year) is above the savings rate (0.8%).

Earnings vs Market: NVA8's earnings (8.2% per year) are forecast to grow slower than the German market (20.1% per year).

High Growth Earnings: NVA8's earnings are forecast to grow, but not significantly.

Revenue vs Market: NVA8's revenue (14.2% per year) is forecast to grow faster than the German market (5.5% per year).

High Growth Revenue: NVA8's revenue (14.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NVA8's Return on Equity is forecast to be low in 3 years time (18.6%).