Maybank Securities (Thailand) Valuation

Q: What is the Fair Price of NVA7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NVA7 (€0.16) is trading above our estimate of [[fair value]] (€0.14)

Is NVA7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NVA7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NVA7 (€0.16) is trading above our estimate of fair value (€0.14)

Significantly Below Fair Value: NVA7 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NVA7?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for NVA7. This is calculated by dividing NVA7's market cap by their current preferred multiple.
What is NVA7's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿5.54b

NVA7 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does NVA7's PE Ratio compare to its peers?

The above table shows the PE ratio for NVA7 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	30.5x
LUS1 Lang & Schwarz	7.3x	n/a	€175.1m
EUX EUWAX	36.2x	n/a	€201.9m
BWB Baader Bank	15.5x	n/a	€203.0m
JDC JDC Group	63x	25.2%	€311.0m
NVA7 Maybank Securities (Thailand)	15.7x	n/a	€5.5b

Price-To-Earnings vs Peers: NVA7 is good value based on its Price-To-Earnings Ratio (15.7x) compared to the peer average (30.5x).

Price to Earnings Ratio vs Industry

How does NVA7's PE Ratio compare vs other companies in the DE Capital Markets Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.2%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.2%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: NVA7 is good value based on its Price-To-Earnings Ratio (15.7x) compared to the German Capital Markets industry average (23.6x).

Price to Earnings Ratio vs Fair Ratio

What is NVA7's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NVA7 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	15.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NVA7's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.