DeFi Technologies Valuation

Is R9B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of R9B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate R9B's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate R9B's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for R9B?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for R9B. This is calculated by dividing R9B's market cap by their current preferred multiple.
What is R9B's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	CA$798.57m

R9B key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	5.6x
Enterprise Value/EBITDA	8.5x
PEG Ratio	0.1x

Price to Earnings Ratio vs Peers

How does R9B's PE Ratio compare to its peers?

The above table shows the PE ratio for R9B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	8.3x
MLP MLP	10.9x	6.9%	€661.3m
HXCK Ernst Russ	3.3x	-23.5%	€202.8m
AR4 AURELIUS Equity Opportunities SE KGaA	3.8x	n/a	€386.9m
O4B OVB Holding	15.2x	2.4%	€276.5m
R9B DeFi Technologies	11.5x	83.3%	€798.6m

Price-To-Earnings vs Peers: R9B is expensive based on its Price-To-Earnings Ratio (11.5x) compared to the peer average (8.3x).

Price to Earnings Ratio vs Industry

How does R9B's PE Ratio compare vs other companies in the DE Capital Markets Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	9.6%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	9.6%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: R9B is good value based on its Price-To-Earnings Ratio (11.5x) compared to the German Capital Markets industry average (22.8x).

Price to Earnings Ratio vs Fair Ratio

What is R9B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

R9B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11.5x
Fair PE Ratio	44.5x

Price-To-Earnings vs Fair Ratio: R9B is good value based on its Price-To-Earnings Ratio (11.5x) compared to the estimated Fair Price-To-Earnings Ratio (44.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst R9B forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€1.74	€2.89 +65.9%	10.9%	€3.33	€2.66	n/a	3
Oct ’25	€1.75	€2.89 +65.2%	10.9%	€3.33	€2.66	n/a	3
May ’25	€0.49	€1.79 +264.5%	14.3%	€2.04	€1.53	n/a	2
Jan ’24	€0.096	€1.65 +1,615.3%	55.8%	€2.57	€0.73	€0.53	2
Dec ’23	€0.14	€1.65 +1,043.5%	55.8%	€2.57	€0.73	€0.28	2
Nov ’23	€0.18	€2.16 +1,105.1%	22.1%	€2.64	€1.68	€0.11	2
Oct ’23	€0.19	€2.22 +1,082.4%	22.1%	€2.72	€1.73	€0.066	2

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.