Schroders plc

DB:PYXB Stock Report

Market Cap: €6.0b

Schroders Valuation

Is PYXB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PYXB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PYXB (€3.77) is trading below our estimate of fair value (€6.65)

Significantly Below Fair Value: PYXB is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PYXB?

Key metric: As PYXB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PYXB. This is calculated by dividing PYXB's market cap by their current earnings.
What is PYXB's PE Ratio?
PE Ratio13.2x
EarningsUK£376.50m
Market CapUK£4.98b

Price to Earnings Ratio vs Peers

How does PYXB's PE Ratio compare to its peers?

The above table shows the PE ratio for PYXB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12x
DWS DWS Group GmbH KGaA
13.3x13.0%€8.0b
MLP MLP
10.4x7.8%€670.0m
DBAN Deutsche Beteiligungs
8.8x35.3%€419.9m
O4B OVB Holding
15.4x3.5%€285.0m
PYXB Schroders
13.2x13.2%€5.0b

Price-To-Earnings vs Peers: PYXB is expensive based on its Price-To-Earnings Ratio (13.2x) compared to the peer average (12x).

Price to Earnings Ratio vs Industry

How does PYXB's PE Ratio compare vs other companies in the DE Capital Markets Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HXCK Ernst Russ
3.7x-19.3%US$201.36m
SPT6 Sparta
2.5xn/aUS$173.30m
XE8 Black Sea Property
0.7xn/aUS$6.39m
No more companies available in this PE range
PYXB 13.2xIndustry Avg. 19.4xNo. of Companies7PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PYXB is good value based on its Price-To-Earnings Ratio (13.2x) compared to the German Capital Markets industry average (19.5x).

Price to Earnings Ratio vs Fair Ratio

What is PYXB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PYXB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.2x
Fair PE Ratio17.3x

Price-To-Earnings vs Fair Ratio: PYXB is good value based on its Price-To-Earnings Ratio (13.2x) compared to the estimated Fair Price-To-Earnings Ratio (17.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PYXB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.77
€4.55
+20.5%
12.1%€5.97€3.79n/a15
Dec ’25€3.81
€4.58
+20.2%
11.8%€5.94€3.77n/a15
Nov ’25€4.11
€4.81
+17.1%
11.4%€5.91€4.11n/a15
Oct ’25€4.18
€4.80
+14.8%
11.8%€5.95€4.14n/a15
Sep ’25€4.09
€4.72
+15.5%
11.7%€5.80€4.10n/a15
Aug ’25€4.57
€4.91
+7.3%
13.0%€5.90€4.13n/a15
Jul ’25€4.37
€4.92
+12.6%
11.8%€5.95€4.12n/a15
Jun ’25€4.58
€4.89
+6.8%
12.1%€5.94€4.11n/a15
May ’25€4.18
€5.02
+20.1%
10.4%€5.90€4.21n/a15
Apr ’25€4.34
€5.11
+17.7%
10.4%€5.91€4.33n/a15
Mar ’25€4.60
€5.20
+13.1%
9.6%€6.00€4.32n/a16
Feb ’25€4.74
€5.27
+11.2%
9.3%€6.04€4.40n/a16
Jan ’25€5.01
€5.21
+3.9%
10.0%€6.06€4.07n/a16
Dec ’24€4.64
€5.12
+10.3%
9.3%€5.95€4.04€3.8116
Nov ’24€4.23
€5.06
+19.6%
9.3%€5.91€4.02€4.1115
Oct ’24€4.65
€5.36
+15.4%
8.9%€6.21€4.40€4.1815
Sep ’24€4.83
€5.36
+11.0%
8.7%€6.26€4.44€4.0915
Aug ’24€5.34
€5.43
+1.8%
8.4%€6.28€4.79€4.5715
Jul ’24€5.01
€5.37
+7.3%
8.4%€6.39€4.68€4.3714
Jun ’24€5.36
€5.37
+0.3%
8.4%€6.39€4.68€4.5814
May ’24€5.37
€5.37
-0.01%
8.4%€6.39€4.68€4.1814
Apr ’24€5.18
€5.40
+4.3%
7.2%€6.02€4.83€4.3414
Mar ’24€5.64
€5.33
-5.4%
9.0%€6.24€4.48€4.6014
Feb ’24€5.40
€5.33
-1.2%
9.0%€6.24€4.48€4.7414
Jan ’24€5.10
€5.43
+6.5%
8.6%€6.02€4.53€5.0113
Dec ’23€5.15
€5.45
+5.7%
9.2%€6.09€4.37€4.6413

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/30 09:38
End of Day Share Price 2024/12/30 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Schroders plc is covered by 38 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Aurelia Sarah FaureBanco Santander
Daniel GarrodBarclays
Michael SandersonBarclays