Exor Valuation

Is EYX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EYX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EYX (€94.6) is trading below our estimate of fair value (€304.6)

Significantly Below Fair Value: EYX is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EYX?

Key metric: As EYX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EYX. This is calculated by dividing EYX's market cap by their current earnings.
What is EYX's PE Ratio?
PE Ratio1.2x
Earnings€16.73b
Market Cap€20.38b

Price to Earnings Ratio vs Peers

How does EYX's PE Ratio compare to its peers?

The above table shows the PE ratio for EYX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14x
DBK Deutsche Bank
8x13.4%€30.9b
DB1 Deutsche Börse
21x4.6%€38.8b
DWS DWS Group GmbH KGaA
13.4x13.1%€8.0b
ARLN Aareal Bank
13.7x24.6%€2.0b
EYX Exor
1.2x-87.4%€20.4b

Price-To-Earnings vs Peers: EYX is good value based on its Price-To-Earnings Ratio (1.2x) compared to the peer average (14x).


Price to Earnings Ratio vs Industry

How does EYX's PE Ratio compare vs other companies in the European Diversified Financial Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.10.8x36.7%
EYX Exor
1.2x-87.4%US$21.42b
EYX 1.2xIndustry Avg. 10.8xNo. of Companies14PE01020304050+
8 CompaniesEstimated GrowthMarket Cap
Industry Avg.10.8x36.7%
EYX Exor
1.2x-87.4%US$21.42b
No more companies

Price-To-Earnings vs Industry: EYX is good value based on its Price-To-Earnings Ratio (1.2x) compared to the European Diversified Financial industry average (11x).


Price to Earnings Ratio vs Fair Ratio

What is EYX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EYX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio1.2x
Fair PE Ratio4.4x

Price-To-Earnings vs Fair Ratio: EYX is good value based on its Price-To-Earnings Ratio (1.2x) compared to the estimated Fair Price-To-Earnings Ratio (4.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EYX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€94.60
€123.86
+30.9%
4.4%€130.00€113.00n/a7
Nov ’25€97.10
€123.86
+27.6%
4.4%€130.00€113.00n/a7
Oct ’25€96.10
€118.00
+22.8%
13.6%€130.00€84.00n/a6
Sep ’25€100.60
€118.00
+17.3%
13.7%€130.00€84.00n/a6
Aug ’25€94.55
€118.00
+24.8%
13.7%€130.00€84.00n/a6
Jul ’25€98.85
€117.43
+18.8%
12.8%€130.00€84.00n/a7
Jun ’25€103.50
€117.43
+13.5%
12.8%€130.00€84.00n/a7
May ’25€104.60
€123.00
+17.6%
5.6%€130.00€114.00n/a6
Apr ’25€102.90
€111.60
+8.5%
4.1%€115.00€103.00n/a5
Mar ’25€100.65
€107.00
+6.3%
10.4%€115.00€84.00n/a6
Feb ’25€91.24
€107.00
+17.3%
10.4%€115.00€84.00n/a6
Jan ’25€90.20
€106.33
+17.9%
10.7%€115.00€84.00n/a6
Dec ’24€89.42
€105.50
+18.0%
10.4%€115.00€84.00n/a6
Nov ’24€81.20
€102.40
+26.1%
10.4%€115.00€84.00€97.105
Oct ’24€83.80
€100.80
+20.3%
9.1%€110.00€84.00€96.105
Sep ’24€81.56
€99.25
+21.7%
9.1%€107.00€84.00€100.604
Aug ’24€84.84
€99.25
+17.0%
9.1%€107.00€84.00€94.554
Jul ’24€81.14
€99.25
+22.3%
9.1%€107.00€84.00€98.854
Jun ’24€78.14
€101.00
+29.3%
8.7%€108.00€84.00€103.505
May ’24€73.62
€98.00
+33.1%
9.4%€108.00€84.00€104.604
Apr ’24€75.08
€96.00
+27.9%
7.7%€103.00€84.00€102.904
Mar ’24€77.66
€96.00
+23.6%
7.7%€103.00€84.00€100.654
Feb ’24€72.70
€96.00
+32.0%
7.7%€103.00€84.00€91.244
Jan ’24€68.32
€96.00
+40.5%
7.7%€103.00€84.00€90.204
Dec ’23€75.48
€93.75
+24.2%
8.9%€103.00€84.00€89.424
Nov ’23€68.82
€93.00
+35.1%
13.7%€103.00€75.00€81.203

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies