Petershill Partners Valuation

Is 9X7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9X7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9X7 (€2.84) is trading below our estimate of fair value (€3.63)

Significantly Below Fair Value: 9X7 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9X7?

Key metric: As 9X7 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9X7. This is calculated by dividing 9X7's market cap by their current earnings.
What is 9X7's PE Ratio?
PE Ratio9.4x
EarningsUS$344.70m
Market CapUS$3.25b

Price to Earnings Ratio vs Peers

How does 9X7's PE Ratio compare to its peers?

The above table shows the PE ratio for 9X7 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.8x
DWS DWS Group GmbH KGaA
13.3x12.7%€7.9b
MLP MLP
10.1x7.8%€649.2m
DBAN Deutsche Beteiligungs
24x54.1%€413.9m
AR4 AURELIUS Equity Opportunities SE KGaA
3.8xn/a€389.6m
9X7 Petershill Partners
9.4x34.8%€2.6b

Price-To-Earnings vs Peers: 9X7 is good value based on its Price-To-Earnings Ratio (9.4x) compared to the peer average (12.8x).


Price to Earnings Ratio vs Industry

How does 9X7's PE Ratio compare vs other companies in the DE Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AR4 AURELIUS Equity Opportunities SE KGaA
3.8xn/aUS$408.35m
HXCK Ernst Russ
3.7x-18.2%US$206.94m
VG8 Varengold Bank
1.9xn/aUS$24.63m
XE8 Black Sea Property
0.7xn/aUS$7.73m
No more companies available in this PE range
9X7 9.4xIndustry Avg. 19.9xNo. of Companies7PE01632486480+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 9X7 is good value based on its Price-To-Earnings Ratio (9.4x) compared to the German Capital Markets industry average (20.6x).


Price to Earnings Ratio vs Fair Ratio

What is 9X7's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9X7 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.4x
Fair PE Ratio22.3x

Price-To-Earnings vs Fair Ratio: 9X7 is good value based on its Price-To-Earnings Ratio (9.4x) compared to the estimated Fair Price-To-Earnings Ratio (22.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9X7 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.84
€3.12
+9.7%
5.1%€3.34€2.86n/a8
Nov ’25€2.56
€2.96
+15.5%
6.6%€3.32€2.68n/a8
Oct ’25€2.48
€3.00
+20.9%
6.6%€3.34€2.69n/a8
Sep ’25€2.56
€2.83
+10.4%
9.3%€3.23€2.33n/a8
Aug ’25€2.60
€2.86
+9.9%
8.1%€3.09€2.38n/a8
Jul ’25€2.40
€2.82
+17.7%
7.7%€3.12€2.36n/a8
Jun ’25€2.38
€2.81
+18.1%
7.7%€3.11€2.36n/a8
May ’25€2.40
€2.67
+11.3%
11.7%€3.03€2.03n/a8
Apr ’25€2.16
€2.62
+21.1%
12.4%€3.10€2.04n/a8
Mar ’25€2.00
€2.56
+27.9%
14.2%€3.10€1.80n/a9
Feb ’25€2.02
€2.56
+26.6%
14.2%€3.10€1.80n/a9
Jan ’25€1.89
€2.46
+30.2%
13.1%€2.85€1.87n/a9
Dec ’24€1.62
€2.43
+50.2%
12.1%€2.80€1.88n/a9
Nov ’24€1.69
€2.43
+43.8%
12.0%€2.78€1.86€2.569
Oct ’24€1.70
€2.44
+43.4%
12.6%€2.89€1.85€2.489
Sep ’24€2.08
€2.78
+33.4%
9.3%€3.37€2.50€2.569
Aug ’24€1.96
€2.79
+42.4%
9.3%€3.38€2.51€2.609
Jul ’24€1.91
€2.85
+49.2%
9.3%€3.37€2.56€2.408
Jun ’24€1.67
€2.82
+68.8%
9.3%€3.33€2.53€2.388
May ’24€1.84
€2.84
+54.6%
8.4%€3.29€2.50€2.408
Apr ’24€1.77
€2.93
+65.7%
11.0%€3.52€2.50€2.168
Mar ’24€1.86
€3.09
+65.9%
10.4%€3.52€2.50€2.007
Feb ’24€2.00
€3.06
+53.0%
10.9%€3.53€2.51€2.026
Jan ’24€1.83
€3.32
+81.4%
8.8%€3.70€2.89€1.895
Dec ’23€1.93
€3.32
+72.0%
8.8%€3.70€2.89€1.625
Nov ’23€2.26
€3.45
+52.6%
8.5%€3.67€2.87€1.695

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies