IDI Future Growth

Future criteria checks 3/6

IDI's revenue is forecast to decline at 18.4% per annum while its annual earnings are expected to grow at 42.4% per year. EPS is expected to grow by 1.8% per annum. Return on equity is forecast to be 9.7% in 3 years.

Key information

42.4%

Earnings growth rate

1.8%

EPS growth rate

Capital Markets earnings growth	9.2%
Revenue growth rate	-18.4%
Future return on equity	9.7%
Analyst coverage	Low
Last updated	14 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:8KC - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	51	82	89	N/A	1
12/31/2025	48	78	87	N/A	1
12/31/2024	46	74	90	N/A	1
9/30/2024	89	2	N/A	N/A	N/A
6/30/2024	13	-1	-51	-50	N/A
3/31/2024	51	35	-34	-33	N/A
12/31/2023	89	71	-17	-15	N/A
9/30/2023	30	97	N/A	N/A	N/A
6/30/2023	149	128	-20	-19	N/A
3/31/2023	122	104	-22	-21	N/A
12/31/2022	94	80	-23	-23	N/A
9/30/2022	89	76	N/A	N/A	N/A
6/30/2022	84	72	-35	-35	N/A
3/31/2022	115	99	-23	-23	N/A
12/31/2021	146	126	-12	-12	N/A
9/30/2021	154	134	-9	-9	N/A
6/30/2021	162	142	-6	-6	N/A
3/31/2021	102	87	-10	-10	N/A
12/31/2020	43	32	-14	-14	N/A
9/30/2020	24	12	-16	-16	N/A
6/30/2020	5	-8	-19	-19	N/A
3/31/2020	27	13	-14	-14	N/A
12/31/2019	50	33	-9	-9	N/A
9/30/2019	56	41	-25	-25	N/A
6/30/2019	63	49	-41	-41	N/A
3/31/2019	69	59	-27	-27	N/A
12/31/2018	75	68	-14	-14	N/A
9/30/2018	107	99	5	5	N/A
6/30/2018	140	130	N/A	24	N/A
3/31/2018	148	137	N/A	7	N/A
12/31/2017	157	143	N/A	-10	N/A
9/30/2017	138	123	N/A	-3	N/A
6/30/2017	119	103	N/A	4	N/A
3/31/2017	96	82	N/A	-4	N/A
12/31/2016	73	61	N/A	-11	N/A
9/30/2016	49	40	N/A	-11	N/A
6/30/2016	25	19	N/A	-12	N/A
3/31/2016	36	26	N/A	-11	N/A
12/31/2015	47	33	N/A	-10	N/A
9/30/2015	52	37	N/A	-8	N/A
6/30/2015	57	41	N/A	-6	N/A
3/31/2015	50	37	N/A	-4	N/A
12/31/2014	43	34	N/A	-1	N/A
9/30/2014	37	28	N/A	-5	N/A
6/30/2014	31	22	N/A	-8	N/A
3/31/2014	24	15	N/A	-9	N/A
12/31/2013	17	9	N/A	-9	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 8KC's forecast earnings growth (42.4% per year) is above the savings rate (1%).

Earnings vs Market: 8KC's earnings (42.4% per year) are forecast to grow faster than the German market (20.9% per year).

High Growth Earnings: 8KC's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 8KC's revenue is expected to decline over the next 3 years (-18.4% per year).

High Growth Revenue: 8KC's revenue is forecast to decline over the next 3 years (-18.4% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 8KC's Return on Equity is forecast to be low in 3 years time (9.7%).

IDI Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Recent updates

IDI to Report Fiscal Year 2024 Results on Mar 26, 2025

IDI to Report First Half, 2025 Results on Sep 24, 2025

Upcoming dividend of €5.00 per share

IDI (ENXTPA:IDIP) acquired an unknown majority stake in EXSTO SAS.

Groupe Artémis S.A acquired Royalement Vôtre Editions from IDI (ENXTPA:IDIP), Audacia SA (ENXTPA:ALAUD) and certain minority shareholders, including Stéphane Bern.

Artemis S.A. acquired an unknown minority stake in Point De Vue from Audacia SA (ENXTPA:ALAUD) and IDI (ENXTPA:IDIP).

Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) acquired 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others.

IDI (ENXTPA:IDIP) and the management team of Prévost led by Marc-Henry Lussigny agreed to acquire 90% stake in Prévost Laboratory Concept from Abénex Capital SA and Arkéa Capital, SAS.

Investor sentiment improves as stock rises 16%

Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) agreed to acquire 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others in a transaction valued at €700 million.

Upcoming dividend of €2.50 per share at 4.3% yield

IDI (ENXTPA:IDIP) acquired unknown minority stake in Natural Grass SAS.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies