Invesco Ltd.

DB:3IW Stock Report

Market Cap: €7.7b

Invesco Valuation

Is 3IW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3IW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3IW (€16.56) is trading below our estimate of fair value (€35.78)

Significantly Below Fair Value: 3IW is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3IW?

Key metric: As 3IW is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3IW. This is calculated by dividing 3IW's market cap by their current revenue.
What is 3IW's PS Ratio?
PS Ratio1.4x
SalesUS$5.89b
Market CapUS$7.98b

Price to Sales Ratio vs Peers

How does 3IW's PS Ratio compare to its peers?

The above table shows the PS ratio for 3IW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.6x
DWS DWS Group GmbH KGaA
2x-4.3%€7.9b
MLP MLP
0.6x2.3%€655.8m
DBAN Deutsche Beteiligungs
3.8x23.1%€411.6m
AR40 AURELIUS Equity Opportunities SE KGaA
0.1xn/a€343.3m
3IW Invesco
1.4x-3.5%€8.0b

Price-To-Sales vs Peers: 3IW is good value based on its Price-To-Sales Ratio (1.4x) compared to the peer average (1.6x).

Price to Sales Ratio vs Industry

How does 3IW's PS Ratio compare vs other companies in the DE Capital Markets Industry?

22 CompaniesPrice / SalesEstimated GrowthMarket Cap
MLP MLP
0.6x2.3%US$681.76m
MUX Mutares SE KGaA
0.1x10.8%US$529.37m
AR4 AURELIUS Equity Opportunities SE KGaA
0.2x0.01%US$500.05m
AR40 AURELIUS Equity Opportunities SE KGaA
0.1xn/aUS$356.91m
3IW 1.4xIndustry Avg. 2.4xNo. of Companies22PS048121620+
22 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 3IW is good value based on its Price-To-Sales Ratio (1.4x) compared to the German Capital Markets industry average (2.4x).

Price to Sales Ratio vs Fair Ratio

What is 3IW's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3IW PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.4x
Fair PS Ratio2.5x

Price-To-Sales vs Fair Ratio: 3IW is good value based on its Price-To-Sales Ratio (1.4x) compared to the estimated Fair Price-To-Sales Ratio (2.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3IW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€16.56
€18.24
+10.2%
4.5%€19.22€16.82n/a16
Dec ’25€16.97
€18.12
+6.8%
5.9%€20.82€16.56n/a16
Nov ’25€15.78
€17.59
+11.4%
6.2%€20.40€16.22n/a16
Oct ’25€15.64
€15.82
+1.2%
6.1%€18.07€14.45n/a16
Sep ’25€15.16
€15.68
+3.4%
5.7%€17.88€14.31n/a15
Aug ’25€15.86
€15.99
+0.8%
6.3%€18.50€14.80n/a14
Jul ’25€13.82
€15.57
+12.6%
7.0%€18.16€13.97n/a14
Jun ’25€14.08
€15.39
+9.3%
7.0%€17.97€13.83n/a14
May ’25€13.41
€15.64
+16.7%
7.0%€18.27€14.05n/a14
Apr ’25€15.12
€16.57
+9.6%
7.8%€19.55€14.90n/a15
Mar ’25€14.17
€16.46
+16.2%
7.7%€19.41€14.79n/a15
Feb ’25€14.56
€16.33
+12.1%
8.7%€19.39€13.85n/a15
Jan ’25€16.22
€14.20
-12.4%
12.2%€18.16€11.80n/a14
Dec ’24€13.00
€13.55
+4.2%
7.0%€15.62€11.94€16.9714
Nov ’24€12.22
€13.86
+13.4%
7.3%€16.01€12.24€15.7814
Oct ’24€13.60
€16.45
+21.0%
7.6%€19.73€14.79€15.6414
Sep ’24€14.60
€16.39
+12.3%
6.8%€19.31€14.72€15.1614
Aug ’24€15.17
€16.21
+6.9%
6.8%€19.10€14.55€15.8614
Jul ’24€15.30
€16.41
+7.3%
9.0%€19.45€13.89€13.8214
Jun ’24€13.37
€16.60
+24.1%
8.9%€19.58€13.98€14.0814
May ’24€15.53
€16.37
+5.5%
8.4%€19.14€13.67€13.4114
Apr ’24€14.67
€16.67
+13.6%
8.2%€19.37€13.84€15.1214
Mar ’24€16.55
€17.07
+3.1%
8.8%€19.64€13.56€14.1714
Feb ’24€16.87
€16.63
-1.4%
8.4%€19.36€13.37€14.5614
Jan ’24€17.01
€16.23
-4.6%
16.4%€20.74€10.84€16.2214
Dec ’23€18.13
€15.23
-16.0%
17.5%€21.35€11.16€13.0013

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/25 21:14
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Invesco Ltd. is covered by 33 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Stephen BiggarArgus Research Company
Benjamin BudishBarclays
Roger FreemanBarclays