Rithm Capital is forecast to grow earnings and revenue by 21.1% and 18.8% per annum respectively. EPS is expected to grow by 18% per annum. Return on equity is forecast to be 15.3% in 3 years.
Key information
21.1%
Earnings growth rate
18.0%
EPS growth rate
Mortgage REITs earnings growth
48.5%
Revenue growth rate
18.8%
Future return on equity
15.3%
Analyst coverage
Good
Last updated
07 Nov 2024
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:14N1 - Analysts future estimates and past financials data (USD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2026
4,885
897
N/A
N/A
3
12/31/2025
4,810
784
N/A
N/A
6
12/31/2024
4,329
763
N/A
N/A
4
9/30/2024
3,006
484
-1,604
-1,479
N/A
6/30/2024
3,137
581
-1,459
-1,738
N/A
3/31/2024
3,158
725
-929
-1,632
N/A
12/31/2023
2,791
533
1,399
694
N/A
9/30/2023
2,954
702
1,473
761
N/A
6/30/2023
2,960
632
2,061
1,629
N/A
3/31/2023
3,214
272
3,056
3,044
N/A
12/31/2022
4,449
865
5,764
5,753
N/A
9/30/2022
3,832
943
10,302
10,303
N/A
6/30/2022
4,103
965
9,254
9,254
N/A
3/31/2022
3,678
1,090
7,313
7,269
N/A
12/31/2021
4,275
705
3,498
3,435
N/A
9/30/2021
3,312
614
-646
-699
N/A
6/30/2021
2,814
545
-1,887
-1,907
N/A
3/31/2021
2,432
415
7
67
N/A
12/31/2020
-122
-1,465
1,429
1,874
N/A
9/30/2020
27
-1,321
2,084
2,580
N/A
6/30/2020
-49
-1,175
2,895
3,927
N/A
3/31/2020
-311
-1,198
-1,512
-11
N/A
12/31/2019
1,555
550
-2,963
-1,598
N/A
9/30/2019
1,167
339
-5,011
-3,470
N/A
6/30/2019
1,066
299
-5,526
-4,209
N/A
3/31/2019
1,156
505
-3,114
-2,043
N/A
12/31/2018
1,532
964
-2,399
-1,229
N/A
9/30/2018
1,854
1,252
-1,391
-358
N/A
6/30/2018
1,852
1,293
N/A
-359
N/A
3/31/2018
2,164
1,440
N/A
-7
N/A
12/31/2017
1,605
958
N/A
-900
N/A
9/30/2017
1,495
894
N/A
-565
N/A
6/30/2017
1,298
767
N/A
-124
N/A
3/31/2017
876
514
N/A
12
N/A
12/31/2016
796
504
N/A
561
N/A
9/30/2016
572
382
N/A
452
N/A
6/30/2016
468
338
N/A
131
N/A
3/31/2016
459
344
N/A
492
N/A
12/31/2015
389
269
N/A
306
N/A
9/30/2015
362
220
N/A
607
N/A
6/30/2015
454
292
N/A
319
N/A
3/31/2015
559
340
N/A
-186
N/A
12/31/2014
565
353
N/A
-172
N/A
9/30/2014
581
379
N/A
-365
N/A
6/30/2014
475
316
N/A
165
N/A
3/31/2014
357
302
N/A
155
N/A
12/31/2013
308
266
N/A
157
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 14N1's forecast earnings growth (21.1% per year) is above the savings rate (1%).
Earnings vs Market: 14N1's earnings (21.1% per year) are forecast to grow faster than the German market (20.5% per year).
High Growth Earnings: 14N1's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 14N1's revenue (18.8% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: 14N1's revenue (18.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 14N1's Return on Equity is forecast to be low in 3 years time (15.3%).