Repay Holdings Corporation

DB:0YR Stock Report

Market Cap: €725.3m

Repay Holdings Valuation

Is 0YR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0YR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 0YR's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 0YR's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0YR?

Key metric: As 0YR is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0YR. This is calculated by dividing 0YR's market cap by their current revenue.
What is 0YR's PS Ratio?
PS Ratio2.2x
SalesUS$310.76m
Market CapUS$751.66m

Price to Sales Ratio vs Peers

How does 0YR's PS Ratio compare to its peers?

The above table shows the PS ratio for 0YR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.6x
GLJ Grenke
1.3x14.1%€684.8m
PBB Deutsche Pfandbriefbank
1.8x11.2%€657.9m
HYQ Hypoport
2.7x11.5%€1.1b
MLP MLP
0.6x2.3%€650.3m
0YR Repay Holdings
2.2x6.6%€751.7m

Price-To-Sales vs Peers: 0YR is expensive based on its Price-To-Sales Ratio (2.2x) compared to the peer average (1.6x).

Price to Sales Ratio vs Industry

How does 0YR's PS Ratio compare vs other companies in the DE Diversified Financial Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
EBEN aifinyo
0.3xn/aUS$15.51m
EBEN aifinyo
0.2xn/aUS$13.93m
CSQ creditshelf
0.03xn/aUS$29.23k
No more companies available in this PS range
0YR 2.2xIndustry Avg. 2.3xNo. of Companies3PS01.22.43.64.86+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0YR is good value based on its Price-To-Sales Ratio (2.2x) compared to the European Diversified Financial industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is 0YR's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0YR PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2.2x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 0YR's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0YR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.55
€11.01
+45.9%
16.8%€13.51€8.68n/a11
Dec ’25€7.47
€10.80
+44.7%
16.8%€13.26€8.52n/a11
Nov ’25€7.01
€10.61
+51.3%
18.8%€14.58€8.20n/a11
Oct ’25€7.17
€10.81
+50.8%
17.2%€14.64€8.23n/a11
Sep ’25€7.57
€10.81
+42.9%
17.2%€14.64€8.23n/a11
Aug ’25n/a
€11.14
0%
15.9%€14.80€8.32n/a11
Jul ’25n/a
€11.18
0%
15.9%€14.85€8.35n/a11
Jun ’25n/a
€11.18
0%
15.9%€14.85€8.35n/a11
May ’25n/a
€10.84
0%
16.5%€14.74€8.29n/a11
Apr ’25n/a
€10.74
0%
17.6%€14.76€8.30n/a11
Mar ’25n/a
€10.34
0%
22.8%€14.76€6.92n/a12
Feb ’25n/a
€9.56
0%
25.1%€14.70€6.89n/a11
Jan ’25n/a
€9.34
0%
27.1%€14.68€6.88n/a11
Dec ’24n/a
€9.53
0%
27.1%€14.97€7.02€7.4711
Nov ’24n/a
€9.96
0%
27.0%€15.11€7.08€7.0111
Oct ’24n/a
€10.62
0%
23.1%€14.97€7.96€7.1710
Sep ’24n/a
€10.37
0%
23.1%€14.62€7.76€7.5710
Aug ’24n/a
€9.73
0%
30.0%€14.62€6.39n/a10
Jul ’24n/a
€9.73
0%
30.0%€14.62€6.39n/a10
Jun ’24n/a
€9.63
0%
30.3%€14.74€6.45n/a10
May ’24n/a
€10.63
0%
33.4%€18.41€6.44n/a10
Apr ’24n/a
€11.05
0%
31.2%€18.81€7.52n/a10
Mar ’24n/a
€11.20
0%
30.4%€18.90€7.56n/a10
Feb ’24n/a
€11.07
0%
32.2%€18.38€7.35n/a10
Jan ’24n/a
€10.57
0%
37.3%€18.99€6.65n/a11
Dec ’23n/a
€10.51
0%
39.1%€19.35€6.77n/a11

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 03:36
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Repay Holdings Corporation is covered by 17 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ramsey El-AssalBarclays
Mark PalmerBenchmark Company
Rufus HoneBMO Capital Markets Equity Research