Bow Street Group plc

DB:T9V Stock Report

Market Cap: €12.7m

Bow Street Group Valuation

Is T9V undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of T9V when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€0.000069
Fair Value
624.6% overvalued intrinsic discount
1
Number of Analysts

Below Fair Value: Insufficient data to calculate T9V's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate T9V's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for T9V?

Key metric: As T9V is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for T9V. This is calculated by dividing T9V's market cap by their current revenue.
What is T9V's PS Ratio?
PS Ratio0.3x
SalesUK£32.56m
Market CapUK£11.19m

Price to Sales Ratio vs Peers

How does T9V's PS Ratio compare to its peers?

The above table shows the PS ratio for T9V vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.4x
MS1 Marley Spoon Group
0.02x2.51%€5.1m
RGB Regenbogen
0.6xn/a€13.9m
ACX bet-at-home.com
0.4x7.60%€18.2m
EAD Erlebnis Akademie
0.4x0.42%€10.5m
T9V Bow Street Group
0.3x1.67%€11.2m

Price-To-Sales vs Peers: T9V is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.4x).


Price to Sales Ratio vs Industry

How does T9V's PS Ratio compare vs other companies in the DE Hospitality Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
0.1x2.74%US$4.11b
MS1 Marley Spoon Group
0.02x2.51%US$5.84m
9UX Hostmore
0.0006xn/aUS$138.43k
No more companies available in this PS range
T9V 0.3xIndustry Avg. 1.2xNo. of Companies4PS00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: T9V is good value based on its Price-To-Sales Ratio (0.3x) compared to the European Hospitality industry average (1.2x).


Price to Sales Ratio vs Fair Ratio

What is T9V's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

T9V PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio8366.8x

Price-To-Sales vs Fair Ratio: T9V is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (8366.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

€0.0011
Fair Value
55.0% undervalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/04 18:58
End of Day Share Price 2025/11/04 00:00
Earnings2025/06/30
Annual Earnings2024/12/29

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Bow Street Group plc is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Peter RentonCavendish