Red Robin Gourmet Burgers, Inc.

DB:RRN Stock Report

Market Cap: €89.8m

Red Robin Gourmet Burgers Valuation

Is RRN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RRN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RRN (€5.05) is trading below our estimate of fair value (€42.7)

Significantly Below Fair Value: RRN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RRN?

Key metric: As RRN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for RRN. This is calculated by dividing RRN's market cap by their current revenue.
What is RRN's PS Ratio?
PS Ratio0.07x
SalesUS$1.27b
Market CapUS$93.67m

Price to Sales Ratio vs Peers

How does RRN's PS Ratio compare to its peers?

The above table shows the PS ratio for RRN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
MS1 Marley Spoon Group
0.1x10.0%€19.2m
CDZ0 MHP Hotel
0.3x12.0%€48.8m
DHER Delivery Hero
0.7x11.1%€7.8b
HTG HomeToGo
1.2x13.6%€239.1m
RRN Red Robin Gourmet Burgers
0.07x0.5%€93.7m

Price-To-Sales vs Peers: RRN is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does RRN's PS Ratio compare vs other companies in the DE Hospitality Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.1x9.3%
RRN Red Robin Gourmet Burgers
 0.07x0.5%US$93.67m
MS1 Marley Spoon Group
0.1x10.0%US$20.03m
9UX Hostmore
0.0006xn/aUS$138.43k
No more companies available in this PS range
RRN 0.1xIndustry Avg. 1.1xNo. of Companies4PS00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.1x68.9%
RRN Red Robin Gourmet Burgers
 0.07x50.8%US$93.67m
No more companies

Price-To-Sales vs Industry: RRN is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Hospitality industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is RRN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RRN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.07x
Fair PS Ratio0.3x

Price-To-Sales vs Fair Ratio: RRN is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RRN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.05
€8.33
+64.9%
23.7%€10.47€5.23n/a4
Dec ’25€5.10
€8.22
+61.2%
21.2%€10.19€5.56n/a4
Nov ’25€5.15
€10.06
+95.3%
32.9%€14.80€5.55n/a4
Oct ’25€3.96
€9.49
+139.7%
37.0%€14.30€4.47n/a4
Sep ’25€3.22
€9.49
+194.8%
37.0%€14.30€4.47n/a4
Aug ’25€5.05
€14.19
+180.9%
34.1%€18.45€6.00n/a4
Jul ’25€7.00
€14.43
+106.1%
30.8%€18.47€6.93n/a4
Jun ’25€7.40
€14.43
+95.0%
30.8%€18.47€6.93n/a4
May ’25€7.00
€14.29
+104.1%
32.6%€18.74€6.56n/a4
Apr ’25€7.05
€12.26
+73.9%
35.8%€16.65€7.86n/a2
Mar ’25€6.75
€12.26
+81.6%
35.8%€16.65€7.86n/a2
Feb ’25€9.65
€15.09
+56.3%
33.3%€20.12€10.06n/a2
Jan ’25€11.40
€15.09
+32.3%
33.3%€20.12€10.06n/a2
Dec ’24€8.10
€14.80
+82.7%
41.9%€21.01€8.60€5.102
Nov ’24€7.30
€14.80
+102.8%
41.9%€21.01€8.60€5.152
Oct ’24€7.80
€15.63
+100.4%
29.4%€20.23€11.03€3.962
Sep ’24€9.80
€15.63
+59.5%
29.4%€20.23€11.03€3.222
Aug ’24€12.50
€17.26
+38.1%
18.9%€20.53€14.00€5.052
Jul ’24€12.90
€17.26
+33.8%
18.9%€20.53€14.00€7.002
Jun ’24€11.40
€17.26
+51.4%
18.9%€20.53€14.00€7.402
May ’24€11.60
€12.20
+5.1%
35.8%€16.57€7.82€7.002
Apr ’24€13.10
€12.20
-6.9%
35.8%€16.57€7.82€7.052
Mar ’24€8.00
€10.55
+31.9%
24.4%€13.13€7.97€6.752

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/29 20:08
End of Day Share Price 2024/12/27 00:00
Earnings2024/10/06
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Red Robin Gourmet Burgers, Inc. is covered by 29 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullArgus Research Company
Todd BrooksBenchmark Company
Phillip JuhanBMO Capital Markets U.S. (Historical)