Loading...

Jumbo Interactive

DB:JUB
Snowflake Description

Exceptional growth potential with outstanding track record and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
JUB
DB
A$1B
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Jumbo Interactive Limited engages in the retail of lottery tickets through Internet and mobile devices primarily in Australia and Fiji. The last earnings update was 132 days ago. More info.


Add to Portfolio Compare Print
  • Jumbo Interactive has significant price volatility in the past 3 months.
JUB Share Price and Events
7 Day Returns
-3%
DB:JUB
-1.9%
DE Hospitality
1.5%
DE Market
1 Year Returns
287.9%
DB:JUB
-50.5%
DE Hospitality
-5.8%
DE Market
JUB Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Jumbo Interactive (JUB) -3% 12.9% 42.1% 287.9% 1249.9% 1204.5%
DE Hospitality -1.9% -4% -9.2% -50.5% -16.8% -29.7%
DE Market 1.5% 1.3% 2.2% -5.8% 17.6% 8.7%
1 Year Return vs Industry and Market
  • JUB outperformed the Hospitality industry which returned -50.5% over the past year.
  • JUB outperformed the Market in Germany which returned -5.8% over the past year.
Price Volatility
JUB
Industry
5yr Volatility vs Market

Value

 Is Jumbo Interactive undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Jumbo Interactive to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Jumbo Interactive.

DB:JUB Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:JUB
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.922 (1 + (1- 30%) (0%))
0.948
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.95
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.948 * 5.96%)
5.88%

Discounted Cash Flow Calculation for DB:JUB using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Jumbo Interactive is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:JUB DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 5.88%)
2019 25.00 Analyst x1 23.61
2020 32.80 Analyst x1 29.26
2021 39.80 Analyst x1 33.54
2022 45.20 Est @ 13.58% 35.97
2023 49.53 Est @ 9.57% 37.23
2024 52.88 Est @ 6.77% 37.54
2025 55.42 Est @ 4.81% 37.16
2026 57.33 Est @ 3.43% 36.31
2027 58.74 Est @ 2.47% 35.14
2028 59.80 Est @ 1.8% 33.79
Present value of next 10 years cash flows A$339.56
DB:JUB DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= A$59.80 × (1 + 0.23%) ÷ (5.88% – 0.23%)
A$1,061.31
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$1,061.31 ÷ (1 + 5.88%)10
A$599.65
DB:JUB Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$339.56 + A$599.65
A$939.20
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$939.20 / 62.12
A$15.12
DB:JUB Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:JUB represents 0.59367x of ASX:JIN
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.59367x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 15.12 x 0.59367
€8.98
Value per share (EUR) From above. €8.98
Current discount Discount to share price of €11.64
= -1 x (€11.64 - €8.98) / €8.98
-29.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Jumbo Interactive is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Jumbo Interactive's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Jumbo Interactive's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:JUB PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in AUD A$0.34
ASX:JIN Share Price ** ASX (2019-06-25) in AUD A$19.6
Germany Hospitality Industry PE Ratio Median Figure of 10 Publicly-Listed Hospitality Companies 18.5x
Germany Market PE Ratio Median Figure of 425 Publicly-Listed Companies 19.8x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Jumbo Interactive.

DB:JUB PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:JIN Share Price ÷ EPS (both in AUD)

= 19.6 ÷ 0.34

57.37x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Jumbo Interactive is overvalued based on earnings compared to the DE Hospitality industry average.
  • Jumbo Interactive is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Jumbo Interactive's expected growth come at a high price?
Raw Data
DB:JUB PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 57.37x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
27.8%per year
Germany Hospitality Industry PEG Ratio Median Figure of 5 Publicly-Listed Hospitality Companies 1.28x
Germany Market PEG Ratio Median Figure of 272 Publicly-Listed Companies 1.45x

*Line of best fit is calculated by linear regression .

DB:JUB PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 57.37x ÷ 27.8%

2.06x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Jumbo Interactive is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Jumbo Interactive's assets?
Raw Data
DB:JUB PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in AUD A$1.17
ASX:JIN Share Price * ASX (2019-06-25) in AUD A$19.6
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 2.18x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.8x
DB:JUB PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:JIN Share Price ÷ Book Value per Share (both in AUD)

= 19.6 ÷ 1.17

16.82x

* Primary Listing of Jumbo Interactive.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Jumbo Interactive is overvalued based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess Jumbo Interactive's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Jumbo Interactive has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Jumbo Interactive expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
27.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Jumbo Interactive expected to grow at an attractive rate?
  • Jumbo Interactive's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Jumbo Interactive's earnings growth is expected to exceed the Germany market average.
  • Jumbo Interactive's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:JUB Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:JUB Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 27.8%
DB:JUB Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 20.9%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 21%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 3.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:JUB Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:JUB Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30 144 1
2022-06-30 124 1
2021-06-30 102 50 40 3
2020-06-30 84 41 32 3
2019-06-30 65 32 25 2
DB:JUB Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2018-12-31 51 28 19
2018-09-30 45 23 15
2018-06-30 40 17 12
2017-12-31 36 17 9
2017-09-30 34 14 9
2017-06-30 32 11 8
2016-12-31 32 8 9
2016-09-30 33 8 8
2016-06-30 34 8 7
2016-03-31 33 4

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Jumbo Interactive's earnings are expected to grow significantly at over 20% yearly.
  • Jumbo Interactive's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:JUB Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Jumbo Interactive Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:JUB Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30 0.68 0.68 0.68 1.00
2020-06-30 0.52 0.55 0.50 2.00
2019-06-30 0.43 0.43 0.43 1.00
DB:JUB Past Financials Data
Date (Data in AUD Millions) EPS *
2018-12-31 0.34
2018-09-30 0.29
2018-06-30 0.23
2017-12-31 0.19
2017-09-30 0.18
2017-06-30 0.17
2016-12-31 0.20
2016-09-30 0.18
2016-06-30 0.17
2016-03-31 0.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Jumbo Interactive is expected to make outstanding use of shareholders’ funds in the future (Return on Equity greater than 40%).
X
Future performance checks
We assess Jumbo Interactive's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Jumbo Interactive has a total score of 6/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Jumbo Interactive performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Jumbo Interactive's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Jumbo Interactive has delivered over 20% year on year earnings growth in the past 5 years.
  • Jumbo Interactive's 1-year earnings growth exceeds its 5-year average (102.5% vs 47.6%)
  • Jumbo Interactive's earnings growth has exceeded the DE Hospitality industry average in the past year (102.5% vs -2.6%).
Earnings and Revenue History
Jumbo Interactive's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Jumbo Interactive Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:JUB Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 50.96 19.10 23.04
2018-09-30 45.37 15.43 22.43
2018-06-30 39.78 11.75 21.83
2017-12-31 35.74 9.43 20.88
2017-09-30 34.09 8.51 20.42
2017-06-30 32.43 7.60 19.95
2016-12-31 32.29 8.77 18.13
2016-09-30 33.19 8.05 19.63
2016-06-30 34.08 7.32 21.13
2016-03-31 33.31 3.54 24.71
2015-12-31 32.27 2.42 25.34
2015-09-30 30.74 1.54 25.16
2015-06-30 29.20 0.66 24.98
2015-03-31 28.20 1.17 23.48
2014-12-31 27.20 1.68 21.97
2014-09-30 26.00 2.47 19.89
2014-06-30 24.80 3.25 17.80
2014-03-31 24.11 2.55 17.70
2013-12-31 24.09 2.31 17.60
2013-09-30 24.64 2.65 17.60
2013-06-30 25.19 2.98 17.60
2013-03-31 25.47 4.33 16.14
2012-12-31 25.74 5.68 14.68
2012-09-30 24.92 6.08 13.14
2012-06-30 24.09 6.48 11.61

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Jumbo Interactive has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Jumbo Interactive used its assets more efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • Jumbo Interactive has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Jumbo Interactive's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Jumbo Interactive has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Jumbo Interactive's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Jumbo Interactive's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Jumbo Interactive is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Jumbo Interactive's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Jumbo Interactive's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Jumbo Interactive has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Jumbo Interactive Company Filings, last reported 5 months ago.

DB:JUB Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 70.05 0.00 77.31
2018-09-30 70.05 0.00 77.31
2018-06-30 47.21 0.00 47.92
2017-12-31 39.31 0.00 43.32
2017-09-30 39.31 0.00 43.32
2017-06-30 42.90 0.00 43.32
2016-12-31 25.13 0.00 25.89
2016-09-30 25.13 0.00 25.89
2016-06-30 24.70 0.00 25.31
2016-03-31 24.70 0.00 25.31
2015-12-31 22.86 0.00 26.41
2015-09-30 22.86 0.00 26.41
2015-06-30 21.68 0.00 23.78
2015-03-31 21.68 0.00 23.78
2014-12-31 19.23 0.00 23.75
2014-09-30 19.23 0.00 23.75
2014-06-30 22.12 0.00 25.37
2014-03-31 19.82 0.00 25.37
2013-12-31 21.91 0.00 25.07
2013-09-30 21.91 0.00 25.07
2013-06-30 20.51 0.00 24.46
2013-03-31 20.51 0.00 24.46
2012-12-31 20.12 0.01 23.14
2012-09-30 20.12 0.01 23.14
2012-06-30 18.08 0.42 21.69
  • Jumbo Interactive has no debt.
  • Jumbo Interactive had no debt 5 years ago.
  • Jumbo Interactive has no debt, it does not need to be covered by operating cash flow.
  • Jumbo Interactive has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Jumbo Interactive's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Jumbo Interactive has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Jumbo Interactive's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.94%
Current annual income from Jumbo Interactive dividends. Estimated to be 2.74% next year.
If you bought €2,000 of Jumbo Interactive shares you are expected to receive €39 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Jumbo Interactive's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • Jumbo Interactive's dividend is below the markets top 25% of dividend payers in Germany (3.81%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:JUB Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 8.2%
Germany Market Average Dividend Yield Market Cap Weighted Average of 328 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:JUB Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2023-06-30 0.94 1.00
2022-06-30 0.78 1.00
2021-06-30 0.56 3.00
2020-06-30 0.44 3.00
2019-06-30 0.34 2.00
DB:JUB Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-02-14 0.380 2.601
2018-08-22 0.300 4.012
2018-08-16 0.300 5.173
2018-06-04 0.205 4.439
2017-08-23 0.085 2.455
2017-08-17 0.085 3.005
2016-08-24 0.100 5.091
2016-08-18 0.100 5.768
2016-02-15 0.040 2.866
2015-08-21 0.030 3.038
2015-02-19 0.030 3.044
2014-08-28 0.030 2.759
2014-08-21 0.030 2.237
2014-02-24 0.030 2.132
2013-08-29 0.030 1.400
2013-08-22 0.030 1.423
2013-02-21 0.035 1.829
2012-09-06 0.040 2.063
2012-08-22 0.040 2.862
2012-02-21 0.020 1.749
2011-08-23 0.010 2.938
2011-03-09 0.010 2.770
2010-08-27 0.000 0.000
2010-02-24 0.015 5.119
2009-08-25 0.020 4.616
2009-02-20 0.010 3.763
2008-08-26 0.010 4.903

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Jumbo Interactive's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.2x coverage).
X
Income/ dividend checks
We assess Jumbo Interactive's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Jumbo Interactive afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Jumbo Interactive has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Jumbo Interactive's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mike Veverka
COMPENSATION A$972,848
AGE 52
TENURE AS CEO 19.8 years
CEO Bio

Mr. Mike Veverka, BEng (Hons), serves as Founder, Managing Director, Chief Executive Officer since September 8, 1999 and Executive Director since September 8, 1999 at Jumbo Interactive Limited. He is the Founder of Manaccom Corporation Limited (formerly, Jumbo Corporation Limited) of Jumbo SA and has been its Chief Executive Officer since September 1999. Mr. Veverka founded Benon Technologies in 1995, when development of the software began. He was instrumental in the development of the e-commerce software that is the foundation to the various Jumbo operations since 1995. He also established a leading Internet Service Provider in Queensland which operated successfully for 3 years before being sold. He is regarded as a pioneer in the Australian Internet Industry with many successful Internet endeavours. Mr. Veverka served as a Non-Executive Independent Director of Jumbo Corp. Ltd. of Jumbo SA since September 1999. He served as a Non Executive Director of TEYS Limited and of its subsidiary, Global Approach Ltd. from January 5, 2004 to August 22, 2007. Mr. Ververka graduated with an honours degree in Engineering from the Queensland University of Technology in 1987.

CEO Compensation
  • Mike's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Mike's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the Jumbo Interactive management team in years:

11.7
Average Tenure
  • The average tenure for the Jumbo Interactive management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Mike Veverka

TITLE
Founder
COMPENSATION
A$973K
AGE
52
TENURE
19.8 yrs

David Todd

TITLE
Chief Financial Officer
COMPENSATION
A$528K

Brad Board

TITLE
Chief Operating Officer
COMPENSATION
A$669K
TENURE
3.2 yrs

Xavier Bergade

TITLE
Chief Technology Officer
COMPENSATION
A$529K

Bill Lyne

TITLE
Company Secretary & Independent Non Executive Director
COMPENSATION
A$98K
AGE
71
TENURE
11.7 yrs

Abby Perry

TITLE
Head of Human Resources

Brian Roberts

TITLE
President of North America

Alan Astley

TITLE
Head of SEO

Brenda Melville

TITLE
Head of Lottery Operations - Australia

Greg Sueur

TITLE
Head of Customer Experience
Board of Directors Tenure

Average tenure and age of the Jumbo Interactive board of directors in years:

10.6
Average Tenure
71
Average Age
  • The average tenure for the Jumbo Interactive board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

David Barwick

TITLE
Non Executive Chairman
COMPENSATION
A$96K
AGE
74
TENURE
11.6 yrs

Mike Veverka

TITLE
Founder
COMPENSATION
A$973K
AGE
52
TENURE
19.8 yrs

Bill Lyne

TITLE
Company Secretary & Independent Non Executive Director
COMPENSATION
A$98K
AGE
71
TENURE
9.7 yrs

Giovanni Rizzo

TITLE
Non-Executive Director
TENURE
0.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
01. Mar 19 Sell Vesteon Pty Ltd Company 22. Feb 19 01. Mar 19 -13,308 €6.53 €-86,861
31. Jan 19 Sell Vesteon Pty Ltd Company 24. Jan 19 24. Jan 19 -273 €5.09 €-1,389
20. Jan 19 Sell Vesteon Pty Ltd Company 14. Jan 19 18. Jan 19 -103,250 €5.07 €-523,106
13. Jan 19 Sell Vesteon Pty Ltd Company 07. Jan 19 11. Jan 19 -103,241 €4.74 €-489,403
10. Oct 18 Sell Vesteon Pty Ltd Company 03. Oct 18 10. Oct 18 -144,232 €4.84 €-698,621
13. Sep 18 Sell Mike Veverka Individual 29. Aug 18 30. Aug 18 -21,321 €4.08 €-86,901
11. Sep 18 Sell Vesteon Pty Ltd Company 05. Sep 18 11. Sep 18 -145,786 €4.05 €-589,894
29. Aug 18 Sell Vesteon Pty Ltd Company 24. Aug 18 29. Aug 18 -110,000 €3.98 €-438,244
04. Jul 18 Sell Tabcorp Holdings Limited Company 04. Jul 18 04. Jul 18 -2,850,000 €2.70 €-7,697,576
X
Management checks
We assess Jumbo Interactive's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Jumbo Interactive has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Jumbo Interactive Limited engages in the retail of lottery tickets through Internet and mobile devices primarily in Australia and Fiji. It operates through two segments, Internet Lotteries Australia and Other. The company is involved in the sale of official government and charity lotteries through digital platforms; and online sale of payroll software system. It operates OzLotteries.com Website that offers lottery tickets. Jumbo Interactive Limited was founded in 1995 and is headquartered in Toowong, Australia.

Details
Name: Jumbo Interactive Limited
JUB
Exchange: DB
Founded: 1995
A$745,599,414
62,123,757
Website: http://www.jumbointeractive.com
Address: Jumbo Interactive Limited
601 Coronation Drive,
Level 1,
Toowong,
Queensland, 4066,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX JIN Ordinary Shares Australian Securities Exchange AU AUD 02. Jan 1992
DB JUB Ordinary Shares Deutsche Boerse AG DE EUR 02. Jan 1992
CHIA JIN Ordinary Shares Chi-X Australia AU AUD 02. Jan 1992
Number of employees
Current staff
Staff numbers
112
Jumbo Interactive employees.
Industry
Casinos and Gaming
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/26 02:40
End of day share price update: 2019/06/25 00:00
Last estimates confirmation: 2019/04/08
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.