BlueBet Holdings Valuation

Is 9RT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9RT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9RT (€0.15) is trading below our estimate of fair value (€0.89)

Significantly Below Fair Value: 9RT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9RT?

Key metric: As 9RT is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9RT. This is calculated by dividing 9RT's market cap by their current revenue.
What is 9RT's PS Ratio?
PS Ratio	2.4x
Sales	AU$58.35m
Market Cap	AU$141.55m

9RT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2x
Enterprise Value/EBITDA	-7.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 9RT's PS Ratio compare to its peers?

The above table shows the PS ratio for 9RT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2.1x
EMH pferdewetten.de	1.3x	27.1%	€26.9m
ACX bet-at-home.com	0.4x	9.0%	€18.0m
TIMA ZEAL Network	6.3x	14.3%	€955.1m
CDZ0 MHP Hotel	0.3x	11.8%	€47.1m
9RT BlueBet Holdings	2.4x	29.2%	€141.5m

Price-To-Sales vs Peers: 9RT is expensive based on its Price-To-Sales Ratio (2.4x) compared to the peer average (2.1x).

Price to Sales Ratio vs Industry

How does 9RT's PS Ratio compare vs other companies in the DE Hospitality Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
MS1 Marley Spoon Group	0.09x	10.0%	US$15.98m
9UX Hostmore	0.0006x	n/a	US$138.43k

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 9RT is expensive based on its Price-To-Sales Ratio (2.4x) compared to the European Hospitality industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is 9RT's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9RT PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 9RT's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9RT forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€0.15	€0.21 +47.2%	7.0%	€0.23	€0.20	n/a	2
Nov ’25	n/a	€0.21 0%	7.0%	€0.23	€0.20	n/a	2
Apr ’25	n/a	€0.45 0%	6.7%	€0.48	€0.42	n/a	2
Mar ’25	n/a	€0.45 0%	6.7%	€0.48	€0.42	n/a	2
Feb ’25	n/a	€0.45 0%	6.7%	€0.48	€0.42	n/a	2
Jan ’25	n/a	€0.46 0%	6.7%	€0.49	€0.43	n/a	2
Aug ’24	n/a	€0.51 0%	5.9%	€0.54	€0.48	n/a	2
Jul ’24	n/a	€0.51 0%	5.9%	€0.54	€0.48	n/a	2
Jun ’24	n/a	€0.51 0%	5.9%	€0.54	€0.48	n/a	2
May ’24	n/a	€0.51 0%	5.9%	€0.54	€0.48	n/a	2
Apr ’24	n/a	€0.54 0%	5.9%	€0.57	€0.51	n/a	2
Mar ’24	n/a	€0.54 0%	5.9%	€0.57	€0.51	n/a	2
Feb ’24	n/a	€0.59 0%	11.1%	€0.65	€0.52	n/a	2
Jan ’24	n/a	€0.67 0%	23.8%	€0.83	€0.51	n/a	2
Dec ’23	n/a	€0.68 0%	23.8%	€0.84	€0.52	n/a	2
Nov ’23	n/a	€0.68 0%	23.8%	€0.84	€0.52	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.