Intralot Integrated Lottery Systems and Services Valuation
Is 9IL undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 9IL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 9IL (€0.88) is trading below our estimate of fair value (€1.17)
Significantly Below Fair Value: 9IL is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 9IL?
Key metric: As 9IL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 9IL's PE Ratio? | |
|---|---|
| PE Ratio | 93.2x |
| Earnings | €6.03m |
| Market Cap | €561.81m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.6x |
| Enterprise Value/EBITDA | 9.1x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does 9IL's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 11.8x | ||
TIMA ZEAL Network | 20.3x | -5.0% | €944.3m |
IFA LS Invest | 6.5x | n/a | €296.1m |
A192080 DoubleUGames | 6x | 10.1% | ₩978.4b |
PBL Pollard Banknote | 14.4x | -2.1% | CA$694.1m |
9IL Intralot Integrated Lottery Systems and Services | 93.2x | n/a | €561.8m |
Price-To-Earnings vs Peers: 9IL is expensive based on its Price-To-Earnings Ratio (93.2x) compared to the peer average (11.7x).
Price to Earnings Ratio vs Industry
How does 9IL's PE Ratio compare vs other companies in the European Hospitality Industry?
| 10 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 10 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 9IL is expensive based on its Price-To-Earnings Ratio (93.2x) compared to the European Hospitality industry average (17.3x).
Price to Earnings Ratio vs Fair Ratio
What is 9IL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 93.2x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 9IL's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.